XML 59 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Statements - Condensed Consolidating Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Condensed Financial Statements Captions [Line Items]      
Cash and cash equivalents $ 74,077   $ 64,057
Accounts receivable, net 264,076   243,900
Contract asset 11,942    
Prepaid expenses and other current assets 35,559   38,742
Prepaid income taxes     12,166
Restricted cash 543   592
Net property, plant and equipment 101,994   100,956
Deferred income taxes, long-term 2,041   2,324
Long-term contract asset 22,076    
Goodwill, intangible and other assets, net 5,037,276   5,076,779
Total assets 5,549,584   5,539,516
Current portion of long-term debt 37,338   37,863
Accounts payable 17,637   27,087
Accrued expenses 110,688   168,078
Income taxes payable 16,182   6,031
Deferred revenue 193,024   204,601
Long-term debt, net of current portion 1,949,232   2,007,332
Other long-term liabilities 120,621   118,679
Deferred income taxes, long-term 288,954   283,457
Total liabilities 2,733,676   2,853,128
Total stockholders’ equity 2,815,908   2,686,388
Total liabilities and stockholders’ equity 5,549,584   5,539,516
Revenues 421,929 $ 407,699  
Cost of revenues 229,580 217,459  
Gross profit 192,349 190,240  
Operating expenses:      
Selling and marketing 31,150 30,242  
Research and development 38,919 38,449  
General and administrative 35,433 31,832  
Total operating expenses 105,502 100,523  
Operating income 86,847 89,717  
Interest expense, net (25,354) (29,020)  
Other (expense) income, net 438 (71)  
Loss on extinguishment of debt   (2,326)  
Income before income taxes 61,931 58,300  
Provision for income taxes 10,681 10,153  
Net income 51,250 48,147  
Other comprehensive income, net of tax:      
Foreign currency exchange translation adjustment 5,217 10,779  
Comprehensive income 56,467 58,926  
Cash Flow from Operating Activities:      
Net income 51,250 48,147  
Non-cash adjustments 64,347 68,308  
Changes in operating assets and liabilities (45,653) (58,567)  
Net cash provided by operating activities 69,944 57,888  
Cash Flow from Investment Activities:      
Additions to property and equipment (7,163) (5,990)  
Cash paid for business acquisitions, net of cash acquired (191) 1,805  
Additions to capitalized software (3,945) (3,277)  
Net cash used in investing activities (11,299) (7,462)  
Cash Flow from Financing Activities:      
Cash received from debt borrowings 45,000 45,000  
Repayments of debt (106,250) (105,200)  
Transactions involving Holding's common stock 12,457 713  
Fees paid for debt extinguishment   (1,363)  
Net cash used in financing activities (48,793) (60,850)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 119 1,663  
Net increase (decrease) in cash, cash equivalents and restricted cash 9,971 (8,761)  
Cash, cash equivalents and restricted cash, beginning of period 64,649 119,674  
Cash, cash equivalents and restricted cash, end of period 74,620 110,913  
Parent Company [Member]      
Condensed Financial Statements Captions [Line Items]      
Investment in subsidiaries 3,512,062   3,373,730
Total assets 3,512,062   3,373,730
Accrued expenses 7,344   16,157
Long-term debt, net of current portion 600,000   600,000
Intercompany payables 88,810   71,185
Total liabilities 696,154   687,342
Total stockholders’ equity 2,815,908   2,686,388
Total liabilities and stockholders’ equity 3,512,062   3,373,730
Operating expenses:      
Interest expense, net (8,813) (8,813)  
Earnings from subsidiaries 60,063 56,960  
Income before income taxes 51,250 48,147  
Net income 51,250 48,147  
Other comprehensive income, net of tax:      
Foreign currency exchange translation adjustment 5,217 10,779  
Comprehensive income 56,467 58,926  
Cash Flow from Operating Activities:      
Net income 51,250 48,147  
Intercompany transactions 17,626 17,625  
Earnings from subsidiaries (60,063) (56,960)  
Changes in operating assets and liabilities (8,813) (8,812)  
Guarantor Subsidiaries [Member]      
Condensed Financial Statements Captions [Line Items]      
Cash and cash equivalents 10,952   21,191
Accounts receivable, net 177,378   173,997
Contract asset 11,156    
Prepaid expenses and other current assets 16,100   19,770
Prepaid income taxes     6,366
Restricted cash 543   592
Net property, plant and equipment 61,058   60,774
Investment in subsidiaries 982,351   938,794
Intercompany receivables 265,532   199,503
Long-term contract asset 21,406    
Goodwill, intangible and other assets, net 3,836,385   3,871,503
Total assets 5,382,861   5,292,490
Current portion of long-term debt 12,199   12,626
Accounts payable 8,441   19,223
Accrued expenses 57,597   96,540
Income taxes payable 13,140    
Deferred revenue 163,056   182,181
Long-term debt, net of current portion 1,154,848   1,197,576
Other long-term liabilities 83,125   82,239
Intercompany payables 116,137   74,005
Deferred income taxes, long-term 262,256   254,370
Total liabilities 1,870,799   1,918,760
Total stockholders’ equity 3,512,062   3,373,730
Total liabilities and stockholders’ equity 5,382,861   5,292,490
Revenues 287,651 286,034  
Cost of revenues 149,678 144,757  
Gross profit 137,973 141,277  
Operating expenses:      
Selling and marketing 22,025 22,625  
Research and development 27,289 27,169  
General and administrative 26,690 22,608  
Total operating expenses 76,004 72,402  
Operating income 61,969 68,875  
Interest expense, net (12,267) (15,004)  
Other (expense) income, net (18,846) (17,731)  
Loss on extinguishment of debt   (1,743)  
Earnings from subsidiaries 33,480 28,629  
Income before income taxes 64,336 63,026  
Provision for income taxes 4,273 6,066  
Net income 60,063 56,960  
Other comprehensive income, net of tax:      
Foreign currency exchange translation adjustment 5,217 10,779  
Comprehensive income 65,280 67,739  
Cash Flow from Operating Activities:      
Net income 60,063 56,960  
Non-cash adjustments 48,163 51,401  
Intercompany transactions (22,927) (12,791)  
Earnings from subsidiaries (33,480) (28,629)  
Changes in operating assets and liabilities (22,644) (36,492)  
Net cash provided by operating activities 29,175 30,449  
Cash Flow from Investment Activities:      
Additions to property and equipment (4,173) (5,027)  
Cash paid for business acquisitions, net of cash acquired   1,802  
Additions to capitalized software (2,689) (2,331)  
Net cash used in investing activities (6,862) (5,556)  
Cash Flow from Financing Activities:      
Cash received from debt borrowings 45,000 45,000  
Repayments of debt (90,250) (77,200)  
Transactions involving Holding's common stock 12,457 713  
Fees paid for debt extinguishment   (943)  
Intercompany transactions 192 60  
Net cash used in financing activities (32,601) (32,370)  
Net increase (decrease) in cash, cash equivalents and restricted cash (10,288) (7,477)  
Cash, cash equivalents and restricted cash, beginning of period 21,783 35,511  
Cash, cash equivalents and restricted cash, end of period 11,495 28,034  
Non-guarantor Subsidiaries [Member]      
Condensed Financial Statements Captions [Line Items]      
Cash and cash equivalents 63,125   42,866
Accounts receivable, net 86,698   69,903
Contract asset 786    
Prepaid expenses and other current assets 19,459   18,972
Prepaid income taxes     5,800
Net property, plant and equipment 40,936   40,182
Intercompany receivables 116,137   74,005
Deferred income taxes, long-term 2,041   2,324
Long-term contract asset 670    
Goodwill, intangible and other assets, net 1,200,891   1,205,276
Total assets 1,530,743   1,459,328
Current portion of long-term debt 25,139   25,237
Accounts payable 9,196   7,864
Accrued expenses 45,747   55,381
Income taxes payable 3,042   6,031
Deferred revenue 29,968   22,420
Long-term debt, net of current portion 194,384   209,756
Other long-term liabilities 37,496   36,440
Intercompany payables 176,722   128,318
Deferred income taxes, long-term 26,698   29,087
Total liabilities 548,392   520,534
Total stockholders’ equity 982,351   938,794
Total liabilities and stockholders’ equity 1,530,743   1,459,328
Revenues 134,453 122,100  
Cost of revenues 80,077 73,137  
Gross profit 54,376 48,963  
Operating expenses:      
Selling and marketing 9,125 7,617  
Research and development 11,630 11,280  
General and administrative 8,743 9,224  
Total operating expenses 29,498 28,121  
Operating income 24,878 20,842  
Interest expense, net (4,274) (5,203)  
Other (expense) income, net 19,284 17,660  
Loss on extinguishment of debt   (583)  
Income before income taxes 39,888 32,716  
Provision for income taxes 6,408 4,087  
Net income 33,480 28,629  
Other comprehensive income, net of tax:      
Foreign currency exchange translation adjustment 7,386 10,109  
Comprehensive income 40,866 38,738  
Cash Flow from Operating Activities:      
Net income 33,480 28,629  
Non-cash adjustments 16,184 16,907  
Intercompany transactions 5,301 (4,834)  
Changes in operating assets and liabilities (14,196) (13,263)  
Net cash provided by operating activities 40,769 27,439  
Cash Flow from Investment Activities:      
Additions to property and equipment (2,990) (963)  
Cash paid for business acquisitions, net of cash acquired (191) 3  
Additions to capitalized software (1,256) (946)  
Net cash used in investing activities (4,437) (1,906)  
Cash Flow from Financing Activities:      
Repayments of debt (16,000) (28,000)  
Fees paid for debt extinguishment   (420)  
Intercompany transactions (192) (60)  
Net cash used in financing activities (16,192) (28,480)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 119 1,663  
Net increase (decrease) in cash, cash equivalents and restricted cash 20,259 (1,284)  
Cash, cash equivalents and restricted cash, beginning of period 42,866 84,163  
Cash, cash equivalents and restricted cash, end of period 63,125 82,879  
Consolidation, Eliminations [Member]      
Condensed Financial Statements Captions [Line Items]      
Investment in subsidiaries (4,494,413)   (4,312,524)
Intercompany receivables (381,669)   (273,508)
Total assets (4,876,082)   (4,586,032)
Intercompany payables (381,669)   (273,508)
Total liabilities (381,669)   (273,508)
Total stockholders’ equity (4,494,413)   (4,312,524)
Total liabilities and stockholders’ equity (4,876,082)   $ (4,586,032)
Revenues (175) (435)  
Cost of revenues (175) (435)  
Operating expenses:      
Earnings from subsidiaries (93,543) (85,589)  
Income before income taxes (93,543) (85,589)  
Net income (93,543) (85,589)  
Other comprehensive income, net of tax:      
Foreign currency exchange translation adjustment (12,603) (20,888)  
Comprehensive income (106,146) (106,477)  
Cash Flow from Operating Activities:      
Net income (93,543) (85,589)  
Earnings from subsidiaries $ 93,543 $ 85,589