XML 44 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Weighted-Average Assumptions Using Black-Scholes Option-Pricing Model

For the time-based options valued using the Black-Scholes option-pricing model, the Company used the following weighted-average assumptions:

 

 

 

Time-Based awards

 

 

 

2015

 

 

2014

 

 

2013

 

Expected term to exercise (years)

 

 

4.0

 

 

 

4.0

 

 

 

4.0

 

Expected volatility

 

 

26.63

%

 

 

29.04

%

 

 

28.04

%

Risk-free interest rate

 

 

1.42

%

 

 

1.36

%

 

 

1.16

%

Expected dividend yield

 

 

0.74

%

 

 

0.84

%

 

 

0

%

 

Schedule of Stock-Based Compensation Expense Recognized

Total stock options, SARs, RSUs and RSAs. The amount of stock-based compensation expense recognized in the Company’s Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013 was as follows (in thousands):

 

 

 

2015

 

 

2014 (1)

 

 

2013 (1)

 

Statement of Comprehensive Income Classification

 

Options, SARs

 

RSUs

 

RSAs

 

Total

 

 

Options, SARs

 

RSAs

 

Total

 

 

Options, SARs

 

RSAs

 

Total

 

Cost of software-enabled

   services

 

$

6,460

 

$

372

 

$

17

 

$

6,849

 

 

$

3,940

 

$

 

$

3,940

 

 

$

2,925

 

$

 

$

2,925

 

Cost of maintenance and term

   licenses

 

 

1,022

 

 

366

 

 

 

 

1,388

 

 

 

282

 

 

 

 

282

 

 

 

273

 

 

 

 

273

 

Cost of recurring revenues

 

 

7,482

 

 

738

 

 

17

 

 

8,237

 

 

 

4,222

 

 

 

 

4,222

 

 

 

3,198

 

 

 

 

3,198

 

Cost of professional services

 

 

1,166

 

 

222

 

 

 

 

1,388

 

 

 

443

 

 

 

 

443

 

 

 

338

 

 

 

 

338

 

Cost of non-recurring revenues

 

 

1,166

 

 

222

 

 

 

 

1,388

 

 

 

443

 

 

 

 

443

 

 

 

338

 

 

 

 

338

 

Total cost of revenues

 

 

8,648

 

 

960

 

 

17

 

 

9,625

 

 

 

4,665

 

 

 

 

4,665

 

 

 

3,536

 

 

 

 

3,536

 

Selling and marketing (2)

 

 

10,637

 

 

3,806

 

 

222

 

 

14,665

 

 

 

2,043

 

 

222

 

 

2,265

 

 

 

1,385

 

 

90

 

 

1,475

 

Research and development

 

 

5,676

 

 

2,912

 

 

 

 

8,588

 

 

 

1,165

 

 

 

 

1,165

 

 

 

901

 

 

 

 

901

 

General and administrative

 

 

8,270

 

 

2,931

 

 

 

 

11,201

 

 

 

3,388

 

 

 

 

3,388

 

 

 

2,331

 

 

143

 

 

2,474

 

Total operating expenses

 

 

24,583

 

 

9,649

 

 

222

 

 

34,454

 

 

 

6,596

 

 

222

 

 

6,818

 

 

 

4,617

 

 

233

 

 

4,850

 

Total stock-based compensation

   expense

 

$

33,231

 

$

10,609

 

$

239

 

$

44,079

 

 

$

11,261

 

$

222

 

$

11,483

 

 

$

8,153

 

$

233

 

$

8,386

 

 

(1)

There was no stock-based compensation expense associated with RSUs in 2014 and 2013.  

(2)

For the year ended December 31, 2013, includes stock-based compensation expense of $0.1 million associated with restricted Class A stock. At December 31, 2013, there was no unearned non-cash stock based compensation related to the RSAs.

Summary of Stock Option Activity

The following table summarizes stock option and SAR activity as of and for the years ended December 31, 2015, 2014 and 2013:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Shares

 

 

Exercise

Price

 

Outstanding at December 31, 2012

 

 

13,411,130

 

 

$

12.47

 

Granted(1)

 

 

2,024,170

 

 

 

40.81

 

Cancelled/forfeited

 

 

(332,327

)

 

 

20.27

 

Exercised

 

 

(3,587,331

)

 

 

7.75

 

Outstanding at December 31, 2013

 

 

11,515,642

 

 

 

18.70

 

Granted(2)

 

 

2,198,825

 

 

 

55.74

 

Cancelled/forfeited

 

 

(203,586

)

 

 

30.51

 

Exercised

 

 

(1,790,233

)

 

 

13.47

 

Outstanding at December 31, 2014

 

 

11,720,648

 

 

 

26.24

 

Equity awards assumed from Advent

 

 

2,480,953

 

 

 

50.27

 

Granted(3)

 

 

3,818,295

 

 

 

67.91

 

Cancelled/forfeited

 

 

(630,844

)

 

 

50.50

 

Exercised

 

 

(2,249,870

)

 

 

15.45

 

Outstanding at December 31, 2015

 

 

15,139,182

 

 

 

41.28

 

 

(1)

Of the grants during 2013, 1,798,420 were granted under the 2008 Plan and 225,750 were granted under the 2006 Plan.

(2)

Of the grants during 2014, 450,000 were granted under the 2014 Plan, 1,632,825 were granted under the 2008 Plan and 116,000 were granted under the 2006 Plan.

(3)

Of the grants during 2015, 515,000 were granted under the 2014 Plan, 2,739,845 were granted under the 2008 Plan and 563,450 were granted under the 2006 Plan.

Summary of Stock Options Outstanding that are Expected to Vest and Stock Options Outstanding that are Exercisable

The following table summarizes information about stock options outstanding that are expected to vest and stock options outstanding that are exercisable at December 31, 2015:

 

Outstanding, Vested Options Currently Exercisable

 

 

Outstanding Options Expected to Vest

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

Aggregate

 

 

Remaining

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

Remaining

 

 

 

 

 

Exercise

 

 

Intrinsic

 

 

Contractual

 

 

 

 

 

 

Exercise

 

 

Intrinsic

 

 

Contractual

 

Shares

 

 

Price

 

 

Value

 

 

Term

 

 

Shares

 

 

Price

 

 

Value

 

 

Term

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

(Years)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

(Years)

 

 

6,788,912

 

 

$

21.20

 

 

$

319,682

 

 

 

4.66

 

 

 

8,350,270

 

 

$

57.61

 

 

$

89,728

 

 

 

9.12

 

 

Restricted Stock Units (RSUs) [Member]  
Summary of Stock Option Activity

The following table summarizes RSU activity as of and for the year ended December 31, 2015 is as follows (in thousands):

 

 

 

Number of Shares

 

Outstanding at January 1, 2015

 

 

 

Equity awards assumed from Advent

 

 

660,017

 

Granted

 

 

10,395

 

Cancelled/forfeited

 

 

(69,194

)

Vested

 

 

(122,492

)

Outstanding at December 31, 2015

 

 

478,726