XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Stock-based Compensation

Note 14—Stock-based Compensation

In April 2024, our Board of Directors adopted the Amended and Restated 2023 Stock Incentive Plan (the “Amended 2023 Plan”), which became effective in May 2024 upon stockholder approval. The Amended 2023 Plan was adopted to increase the shares available for equity by an additional 2.6 million shares. In March 2023, our Board of Directors adopted the 2023 Stock Incentive Plan (the “2023 Plan”), which became effective in May 2023 upon stockholder approval and replaced, on a prospective basis, the Second Amended and Restated 2014 Stock Incentive Plan. The 2023 Plan was adopted to increase the shares available for equity by an additional 11.5 million shares.

In March 2019, our Board of Directors adopted the Second Amended and Restated 2014 Stock Incentive Plan, which amended and restated our Amended and Restated 2014 Stock Incentive Plan (the “Amended 2014 Plan”) (together with the Amended 2014 Plan, the “2014 Plans”), which became effective in May 2019 upon stockholder approval. The 2014 Stock Option Plan authorized stock options to be granted for up to 6.0 million shares of our common stock. The Amended 2014 Plan was adopted with an initial share capacity of 24.0 million shares available for the grant of awards. The Amended 2014 Plan authorized the issuance of equity awards, including stock options, restricted stock awards (“RSAs”) and restricted stock units (“RSUs”) and allowed the class of participants to include non-employee directors. The Second Amended and Restated 2014 Stock Incentive Plan was adopted to increase the shares available for equity awards by an additional 34.0 million shares.

Under the terms of the 2023 Plans and 2014 Plans, the exercise price of awards is set on the grant date and may not be less than the fair market value per share on such date. Generally, awards expire ten years from the date of grant.

We generally settle RSUs, RSAs, stock appreciation rights (“SARs”), performance-based stock units (“PSUs”), and stock option exercises with newly issued common shares.

Restricted Stock Units

During the years ended December 31, 2024, 2023 and 2022, we granted RSUs which generally vest 1/3rd on the first anniversary of the grant and 1/4th of the remaining balance each six months thereafter for two years. We determine the fair value of RSUs with a service condition using the value of our common stock on the date of the grant. At December 31, 2024 and 2023, there was approximately $196.2 million and $114.5 million, respectively, of unearned non-cash stock-based compensation related to RSUs that we expect to recognize as expense over a remaining period of approximately 1.9 and 2.1 years, respectively.

Performance-based Stock Units

In July 2021 and March 2022, we granted performance-based stock units at a grant date fair value of $75.03 per share and $71.89 per share, respectively, based on the value of our common stock on the date of the grant. During the year ended December 31, 2023, the Compensation Committee determined that the PSUs granted in July 2021 did not meet the threshold level of performance and were cancelled. During the year ended December 31, 2024, the Compensation Committee determined that the PSUs granted in March 2022 did not meet the threshold level of performance and were cancelled. During the year ended December 31, 2022, we recorded a true-up to reverse previously recorded stock-based compensation expense relating to the PSUs.

In 2024 and 2023, we granted performance-based stock units with a market condition at a grant date fair value of $67.87 and $63.50, respectively, estimated using a Monte Carlo simulation model as of the date of the grant using an average of implied and historical volatility. These awards include established annual earnings per share growth targets and will measure performance against the target over the 3-year performance period. Performance is measured relative to a 3-year average annual growth rate that is established at the beginning of the cycle and held constant. Participants will only be entitled to receive any portion of the PSUs that are earned if they remain employed through the final determination of the satisfaction of these performance goals. The actual number of units that will be issued ranges from zero, if the threshold level of performance is not achieved, to 200% of the targeted number of units, if the annual growth rate meets or exceeds a specified level. The ultimate payout of the PSUs is also subject to a relative total shareholder return (“TSR”) performance modifier, with the ultimate payout level adjusted upwards or downwards up to 20% (subject to the maximum 200% payout); however, no upward modifier will be applied if the Company's absolute TSR is negative for the 3-year performance period. As of December 31, 2024 and 2023, there was approximately $21.3 million and $16.2 million, respectively, of unearned non-cash stock-based compensation related to the 2024 and 2023 PSUs that we expect to recognize over a remaining period of approximately 1.8 years and 2.2 years, respectively.

For the PSUs with a market condition valued using the Monte Carlo simulation model, we used the following weighted-average assumptions:

 

 

PSUs

 

 

 

2024

 

 

2023

 

Expected life (years)

 

 

2.9

 

 

2.8

 

Expected volatility

 

 

23.9

%

 

 

27.4

%

Risk-free interest rate

 

 

4.5

%

 

 

4.6

%

Expected dividend yield

 

 

1.5

%

 

 

1.4

%

Time-based Stock Options and SARs

Time-based stock options and SARs generally vest 25% on the first anniversary of the grant date and 1/36th of the remaining balance each month thereafter for 36 months. Time-based stock options granted during 2024, 2023 and 2022 have a weighted-average grant date fair value of $17.11, $17.54 and $15.26 per share, respectively, based on the Black-Scholes option pricing model. Compensation expense is recorded on a straight-line basis over the requisite service period. The fair value of time-based stock options vested during the years ended December 31, 2024, 2023 and 2022 was approximately $61.2 million, $86.9 million and $102.1 million, respectively. At December 31, 2024 and 2023, there was approximately $71.4 million and $111.7 million, respectively, of unearned non-cash stock-based compensation related to time-based stock options that we expect to recognize as expense over a weighted-average remaining period of approximately 2.3 years and 2.2 years, respectively.

Performance-based Stock Options

In March and December 2021, we granted performance-based stock options (“PSOs”). These awards include established annual earnings per share growth targets and will measure performance against the target over the 3-year performance period. Performance is measured relative to a 3-year average annual growth rate that is established at the beginning of the cycle and held constant.

Participants will only be entitled to receive any portion of the PSOs that are earned if they remain employed through the final determination of the satisfaction of these performance goals. The actual number of options to be issued ranges from zero, if the threshold level of performance is not achieved, to 200% of the targeted number of options, if the annual growth rate meets or exceeds a specified level. During the year ended December 31, 2024, 79.2% of the March 2021 PSOs vested. During the year ended December 31 2023, no PSOs vested. At December 31, 2024 and 2023, there was approximately $3.8 million and $23.3 million, respectively of unearned non-cash stock-based compensation related to PSOs that we expect to recognize as expense over a remaining period of approximately 0.2 years and 1.2 years, respectively.

For the stock-options valued using the Black-Scholes option-pricing model, we used the following weighted-average assumptions:

 

 

Time-based stock options

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

Expected term to exercise (years)

 

 

4.0

 

 

 

4.0

 

 

 

4.0

 

 

Expected volatility

 

 

29.5

%

 

 

34.6

%

 

 

35.3

%

 

Risk-free interest rate

 

 

4.3

%

 

 

4.4

%

 

 

4.0

%

 

Expected dividend yield

 

 

1.5

%

 

 

1.4

%

 

 

1.6

%

 

Total Stock Options, RSUs and PSUs

The amount of stock-based compensation expense recognized in our Consolidated Statements of Comprehensive Income for the years ended December 31, 2024, 2023 and 2022 was as follows (in millions):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Consolidated Statements of Comprehensive Income Classification

 

Options

 

RSUs, PSUs

 

Total

 

 

Options

 

RSUs, PSUs

 

Total

 

 

Options

 

RSUs, PSUs

 

Total

 

Cost of software-enabled services

 

$

27.8

 

$

43.1

 

$

70.9

 

 

$

34.4

 

$

22.6

 

$

57.0

 

 

$

47.2

 

$

(1.1

)

$

46.1

 

Cost of license, maintenance and other related

 

 

3.2

 

4.8

 

 

8.0

 

 

 

4.5

 

 

2.3

 

 

6.8

 

 

 

5.6

 

 

(0.1

)

 

5.5

 

Total cost of revenues

 

 

31.0

 

 

47.9

 

 

78.9

 

 

 

38.9

 

 

24.9

 

 

63.8

 

 

 

52.8

 

 

(1.2

)

 

51.6

 

Selling and marketing

 

17.1

 

18.3

 

 

35.4

 

 

19.7

 

 

9.3

 

 

29.0

 

 

24.2

 

 

(1.3

)

 

22.9

 

Research and development

 

12.2

 

17.6

 

 

29.8

 

 

13.9

 

 

7.5

 

 

21.4

 

 

17.2

 

 

(0.6

)

 

16.6

 

General and administrative

 

 

24.0

 

35.2

 

 

59.2

 

 

28.1

 

 

17.1

 

 

45.2

 

 

35.1

 

 

(1.4

)

 

33.7

 

Total operating expenses

 

 

53.3

 

 

71.1

 

 

124.4

 

 

 

61.7

 

 

33.9

 

 

95.6

 

 

 

76.5

 

 

(3.3

)

 

73.2

 

Total stock-based compensation expense

 

$

84.3

 

$

119.0

 

$

203.3

 

 

$

100.6

 

$

58.8

 

$

159.4

 

 

$

129.3

 

$

(4.5

)

$

124.8

 

The associated future income tax benefit recognized was $37.0 million, $30.4 million and $23.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.

For the year ended December 31, 2024, the amount of cash received from the exercise of stock options was $355.1 million, with an associated tax benefit from stock awards realized of $58.5 million. The intrinsic value of stock options and SARs exercised during the year ended December 31, 2024 was approximately $198.5 million. For the year ended December 31, 2023, the amount of cash received from the exercise of stock options was $115.4 million, with an associated tax benefit from stock awards realized of $28.9 million. The intrinsic value of stock options and SARs exercised during the year ended December 31, 2023 was approximately $84.2 million. For the year ended December 31, 2022, the amount of cash received from the exercise of stock options was $91.8 million, with an associated tax benefit from stock awards realized of $19.2 million. The intrinsic value of stock options and SARs exercised during the year ended December 31, 2022 was approximately $92.6 million.

The following table summarizes stock option and SAR activity as well as RSU and PSU activity as of and for the years ended December 31, 2024, 2023 and 2022 (share data in millions):

 

 

Stock Options and SARs

 

 

PSUs and RSUs

 

 

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

 

Outstanding at December 31, 2021

 

 

44.9

 

 

$

55.31

 

 

 

0.4

 

 

$

75.03

 

 

Granted

 

 

3.2

 

 

$

51.45

 

 

 

3.1

 

 

$

55.61

 

 

Cancelled/forfeited

 

 

(1.6

)

 

$

71.50

 

 

 

(0.1

)

 

$

72.47

 

 

Exercised

 

 

(2.9

)

 

$

32.60

 

 

 

 

 

$

 

 

Outstanding at December 31, 2022

 

 

43.6

 

 

$

55.91

 

 

 

3.4

 

 

$

58.71

 

 

Granted

 

 

0.6

 

 

$

58.75

 

 

 

1.4

 

 

$

58.54

 

 

Cancelled/forfeited

 

 

(1.9

)

 

$

68.89

 

 

 

(0.6

)

 

$

66.09

 

 

Exercised

 

 

(3.5

)

 

$

33.49

 

 

 

 

 

$

 

 

Vested

 

 

 

 

$

 

 

 

(0.7

)

 

$

52.72

 

 

Outstanding at December 31, 2023

 

 

38.8

 

 

$

57.38

 

 

 

3.5

 

 

$

59.04

 

 

Granted

 

 

2.0

 

 

$

65.83

 

 

 

3.5

 

 

$

65.04

 

 

Cancelled/forfeited

 

 

(1.6

)

 

$

71.97

 

 

 

(1.1

)

 

$

67.61

 

 

Exercised

 

 

(7.9

)

 

$

45.36

 

 

 

 

 

$

 

 

Vested

 

 

 

 

$

 

 

 

(1.1

)

 

$

54.77

 

 

Outstanding at December 31, 2024

 

 

31.3

 

 

$

60.22

 

 

 

4.8

 

 

$

62.69

 

 

The following table summarizes information about vested stock options and SARs outstanding that are currently exercisable and stock options and SARs outstanding that are exercisable and expected to vest at December 31, 2024:

Outstanding, Vested Stock Options and SARs Currently Exercisable

 

 

Outstanding Stock Options and SARs Exercisable and Expected to Vest

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

Average

 

 

Aggregate

 

 

Remaining

 

 

 

 

Average

 

 

Aggregate

 

 

Remaining

 

 

 

 

Exercise

 

 

Intrinsic

 

 

Contractual

 

 

 

 

Exercise

 

 

Intrinsic

 

 

Contractual

 

Shares

 

 

Price

 

 

Value

 

 

Term

 

 

Shares

 

Price

 

 

Value

 

 

Term

 

(In millions)

 

 

 

 

 

(In millions)

 

 

(Years)

 

 

(In millions)

 

 

 

 

(In millions)

 

 

(Years)

 

 

23.5

 

 

$

56.53

 

 

$

466.4

 

 

 

4.70

 

 

30.7

 

$

59.65

 

 

$

524.5

 

 

 

5.43