XML 29 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 9—Goodwill and Intangible Assets

The following table summarizes changes in goodwill (in millions):

Balance at December 31, 2022

 

$

8,863.0

 

Acquisitions completed in the current year

 

 

20.4

 

Adjustments to prior acquisitions

 

 

(0.8

)

Effect of foreign currency translation

 

 

86.9

 

Balance at December 31, 2023

 

$

8,969.5

 

Acquisitions completed in the current year

 

 

325.7

 

Adjustments to prior acquisitions

 

 

0.8

 

Effect of foreign currency translation

 

 

(77.9

)

Balance at December 31, 2024

 

$

9,218.1

 

A summary of the components of intangible assets is as follows (in millions):

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

Gross Amount

 

Accumulated Amortization

 

Net Amount

 

 

Gross Amount

 

Accumulated Amortization

 

Net Amount

 

Customer relationships

 

$

5,280.2

 

$

(2,796.1

)

$

2,484.1

 

 

$

5,059.1

 

$

(2,449.8

)

$

2,609.3

 

Completed technology

 

 

1,746.4

 

 

(1,210.1

)

 

536.3

 

 

 

1,630.0

 

 

(1,108.9

)

 

521.1

 

Trade names

 

 

285.4

 

 

(174.6

)

 

110.8

 

 

 

279.3

 

 

(154.0

)

 

125.3

 

Total intangible assets

 

$

7,312.0

 

$

(4,180.8

)

$

3,131.2

 

 

$

6,968.4

 

$

(3,712.7

)

$

3,255.7

 

Total estimated amortization expense, related to intangible assets, for each of the next five years and thereafter, as of December 31, 2024, is expected to approximate (in millions):

Year Ending December 31,

 

 

 

2025

 

$

486.3

 

2026

 

 

466.9

 

2027

 

 

455.1

 

2028

 

 

363.8

 

2029

 

 

325.6

 

Thereafter

 

 

1,033.5

 

Total

 

$

3,131.2

 

Amortization expense associated with customer relationships, completed technology and other amortizable intangible assets was $482.2 million, $505.3 million and $516.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Net capitalized software costs of $390.4 million and $325.8 million are included in the December 31, 2024 and 2023 Consolidated Balance Sheets, respectively, under “Intangible and other assets”. Accumulated amortization related to capitalized software costs totaled $422.8 million and $307.6 million as of December 31, 2024 and 2023, respectively.

Amortization expense related to capitalized software development costs was $124.4 million, $91.3 million and $78.9 million for each of the years ended December 31, 2024, 2023, and 2022, respectively.