XML 77 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and geographical information (Tables)
12 Months Ended
Dec. 31, 2024
Operating Segments [Abstract]  
Segment information
LumberNA EWPPulp & PaperEurope EWPCorporate & OtherTotal
Year ended December 31, 2024
Sales
To external customers$2,550 $2,794 $378 $453 $— $6,175 
To other segments42 11 — (62)— 
$2,592 2,803 389 453 (63)6,174 
Cost of products sold(2,080)(1,634)(309)(375)64 (4,333)
Freight and other distribution costs(382)(326)(65)(42)— (815)
Export duties, net(72)— — — — (72)
Amortization(192)(284)(14)(48)(11)(549)
Selling, general and administration(142)(99)(11)(29)(1)(282)
Equity-based compensation— — — — (14)(14)
Restructuring and impairment charges(28)(1)(3)(70)(1)(102)
Operating earnings (loss)$(303)$459 $(13)$(110)$(26)$
Total assets3,641 3,943 187 561 429 $8,760 
Total liabilities635 572 89 136 375 $1,807 
Capital expenditures
312 140 15 19 $487 
LumberNA EWPPulp & PaperEurope EWPCorporate & OtherTotal
Year ended December 31, 2023
Sales
To external customers$2,722 $2,602 $612 $517 $— $6,454 
To other segments72 11 — (89)— 
$2,794 $2,608 $623 $517 $(89)$6,454 
Cost of products sold(2,215)(1,594)(555)(409)89 (4,685)
Freight and other distribution costs(405)(329)(120)(40)— (894)
Export duties, net(8)— — — — (8)
Amortization(185)(273)(24)(49)(10)(541)
Selling, general and administration(164)(96)(25)(21)— (307)
Equity-based compensation— — — — (25)(25)
Restructuring and impairment charges(137)— (142)— — (279)
Operating earnings (loss)$(319)$316 $(242)$(3)$(35)$(284)
Total assets3,606 4,338 333 691 446 $9,415 
Total liabilities507 551 125 149 861 $2,193 
Capital expenditures253 156 32 30 $477 
Geographic distribution
The geographic distribution of non-current assets and external sales based on the location of product delivery is as follows:
Non-current assetsSales by geographic area
2024202320242023
United States$2,748 $2,689 $4,150 $4,251 
Canada3,817 3,883 1,210 1,118 
U.K and Europe358 466 458 524 
Asia— — 351 557 
Other— — 
$6,924 $7,038 $6,174 $6,454