XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Crude oil sales, net of royalties $ 63,736us-gaap_OilAndGasSalesRevenue $ 74,667us-gaap_OilAndGasSalesRevenue $ 37,922us-gaap_OilAndGasSalesRevenue
Operating costs and expenses:      
Production costs 70,427us-gaap_LeaseOperatingExpense 41,555us-gaap_LeaseOperatingExpense 30,882us-gaap_LeaseOperatingExpense
Exploratory expenses 5,501us-gaap_ExplorationExpense 3,236us-gaap_ExplorationExpense 890us-gaap_ExplorationExpense
Depreciation, depletion and amortization 16,875us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion 51,002us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion 13,477us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
General and administrative expenses 14,460us-gaap_SellingGeneralAndAdministrativeExpense 10,998us-gaap_SellingGeneralAndAdministrativeExpense 13,336us-gaap_SellingGeneralAndAdministrativeExpense
Total operating costs and expenses 107,263us-gaap_CostsAndExpenses 106,791us-gaap_CostsAndExpenses 58,585us-gaap_CostsAndExpenses
Operating loss (43,527)us-gaap_OperatingIncomeLoss (32,124)us-gaap_OperatingIncomeLoss (20,663)us-gaap_OperatingIncomeLoss
Other income (expense), net: 38us-gaap_OtherNonoperatingIncomeExpense (582)us-gaap_OtherNonoperatingIncomeExpense (328)us-gaap_OtherNonoperatingIncomeExpense
Loss from continuing operations before income taxes (43,489)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (32,706)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (20,991)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net loss from continuing operations (43,489)us-gaap_IncomeLossFromContinuingOperations (32,706)us-gaap_IncomeLossFromContinuingOperations (20,991)us-gaap_IncomeLossFromContinuingOperations
Discontinued Operations      
Net loss from discontinued operations, net of tax (36)cak_NetLossFromDiscontinuedOperationsNetOfTax (991)cak_NetLossFromDiscontinuedOperationsNetOfTax (4,012)cak_NetLossFromDiscontinuedOperationsNetOfTax
Gain on divestiture, net   4,160us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax  
Net (loss) income from discontinued operations (36)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3,169us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (4,012)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss (43,525)us-gaap_ProfitLoss (29,537)us-gaap_ProfitLoss (25,003)us-gaap_ProfitLoss
Noncontrolling interests - discontinued operations   8us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 90us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to CAMAC Energy Inc. $ (43,525)us-gaap_NetIncomeLoss $ (29,529)us-gaap_NetIncomeLoss $ (24,913)us-gaap_NetIncomeLoss
Net (loss) income per common share attributable to CAMAC Energy Inc. - basic:      
Continuing operations $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.06)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Total $ (0.05)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare $ (0.05)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare $ (0.07)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare
Net (loss) income per common share attributable to CAMAC Energy Inc. - diluted:      
Continuing operations $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.06)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Total $ (0.05)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare $ (0.05)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare $ (0.07)us-gaap_IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare
Weighted average common shares outstanding:      
Basic 878,710us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 628,101us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 376,312us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 878,710us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 628,101us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 376,312us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding