XML 39 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement Of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2021   134,800,000      
Beginning balance at Dec. 31, 2021 $ 705.7 $ 1.3 $ 3,369.5 $ (2,570.7) $ (94.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,114.5     1,114.5  
Equity-based compensation expense 91.1   91.1    
Stock option exercises (in shares)   500,000      
Stock option exercises 30.2 $ 0.1 30.1    
Coworker Stock Purchase Plan (in shares)   200,000      
Coworker Stock Purchase Plan 25.5   25.5    
Dividend payments (282.6)   1.9 (284.5)  
Incentive compensation plan stock withheld for taxes (23.1)     (23.1)  
Unrealized loss from hedge accounting (0.1)       (0.1)
Reclassification of cash flow hedge to net income 3.6       3.6
Foreign currency translation (61.5)       (61.5)
Ending balance (in shares) at Dec. 31, 2022   135,500,000      
Ending balance at Dec. 31, 2022 1,603.3 $ 1.4 3,518.1 (1,763.8) (152.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,104.3     1,104.3  
Equity-based compensation expense 93.7   93.7    
Stock option exercises (in shares)   1,000,000.0      
Stock option exercises 49.3 $ 0.0 49.3    
Coworker Stock Purchase Plan (in shares)   200,000      
Coworker Stock Purchase Plan 28.2   28.2    
Repurchases of common stock (in shares)   (2,600,000)      
Repurchases of common stock (500.0) $ (0.1)   (499.9)  
Dividend payments (321.5)   2.0 (323.5)  
Incentive compensation plan stock withheld for taxes (40.0)     (40.0)  
Unrealized loss from hedge accounting (1.9)       (1.9)
Reclassification of cash flow hedge to net income 0.0        
Foreign currency translation 29.7        
Foreign currency translation and other 27.1     (2.6) 29.7
Ending balance (in shares) at Dec. 31, 2023   134,100,000      
Ending balance at Dec. 31, 2023 2,042.5 $ 1.3 3,691.3 (1,525.5) (124.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,077.8     1,077.8  
Equity-based compensation expense $ 64.7   64.7    
Stock option exercises (in shares) 478,686 800,000      
Stock option exercises $ 47.0   47.0    
Coworker Stock Purchase Plan (in shares)   100,000      
Coworker Stock Purchase Plan 28.8   28.8    
Repurchases of common stock (in shares)   (2,400,000)      
Repurchases of common stock (500.0)     (500.0)  
Dividend payments (332.1)   2.1 (334.2)  
Incentive compensation plan stock withheld for taxes (38.2)     (38.2)  
Unrealized loss from hedge accounting (2.8)       (2.8)
Reclassification of cash flow hedge to net income 0.3       0.3
Foreign currency translation (33.0)        
Foreign currency translation and other (35.3)   0.5 (2.8) (33.0)
Ending balance (in shares) at Dec. 31, 2024   132,600,000      
Ending balance at Dec. 31, 2024 $ 2,352.7 $ 1.3 $ 3,834.4 $ (1,322.9) $ (160.1)