XML 104 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Equity-based compensation [Abstract]      
Equity-based compensation expense $ 64.7 $ 93.7 $ 91.1
Income tax benefit (10.8) (17.3) (15.5)
Equity-based compensation expense, net of tax 53.9 $ 76.4 75.6
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Compensation cost not yet recognized $ 108.0    
Compensation cost not yet recognized, period for recognition 2 years 1 month 6 days    
Number of Options (in shares):      
Options outstanding, beginning (in shares) 3,190,946    
Granted (in shares) 82,881    
Forfeitures/Expired (in shares) (28,842)    
Exercised (in shares) (478,686)    
Options outstanding, ending (in shares) 2,766,299 3,190,946  
Options Weighted Average Exercise Price (in dollars per share):      
Options outstanding, beginning weighted-average exercise price (in dollars per share) $ 126.40    
Grants, weighted average exercise price (in dollars per share) 245.62    
Forfeitures and Expirations, weighted average exercise price (in dollars per share) 195.04    
Exercises, weighted average exercise price (in dollars per share) 98.11    
Options outstanding, ending weighted-average exercise price (in dollars per share) $ 134.15 $ 126.40  
Options, Additional Disclosures:      
Options, Vested and exercisable (in shares) 2,225,183    
Options, Expected to vest (in shares) 541,116    
Options, exercisable, weighted average exercise price (in dollars per share) $ 117.20    
Options, vested and expected to vest, weighted average exercise price (in dollars per share) $ 203.77    
Options, outstanding, weighted average remaining contractual term 5 years 3 months 10 days    
Options, exercisable, weighted average remaining contractual term (years) 4 years 8 months 4 days    
Options, vested and expected to vest, outstanding, weighted average remaining contractual term (in years) 7 years 8 months 23 days    
Options, outstanding intrinsic value $ 132.3    
Options, exercisable, Intrinsic Value 131.7    
Options, vested and expected to vest, aggregate intrinsic value 0.6    
Total intrinsic value of stock options exercised $ 66.0 $ 97.0 $ 40.0
Employee Stock Option      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Award expiration period 10 years    
Award vesting period 3 years    
Fair Value Assumptions:      
Weighted average grant date fair value (in dollars per share) $ 76.21 $ 64.77 $ 43.20
Expected volatility (as percent) 29.32% 29.94% 27.50%
Risk-free rate (as percent) 4.07% 3.80% 1.94%
Expected dividend yield (as percent) 1.08% 1.24% 1.17%
Expected term (in years) 5 years 4 months 24 days 5 years 6 months 6 years
Restricted Stock Units (RSUs)      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Award vesting period 3 years    
Performance Share Units (PSUs)      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Award vesting period 3 years    
Minimum | Performance Share Units (PSUs)      
Options, Additional Disclosures:      
Potential vesting percentage range of shares 0.00%    
Maximum | Performance Share Units (PSUs)      
Options, Additional Disclosures:      
Potential vesting percentage range of shares 200.00%    
2021 Long Term Incentive Plan      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Number of shares authorized (in shares) 22,100,000    
Number of share available for grant (in shares) 6,200,000    
2013 Long Term Incentive Plan | Performance Share Units (PSUs)      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Award vesting period 3 years