XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in Goodwill by reportable segment are as follows:
CorporateSmall BusinessPublic
Other(1)
Consolidated
Balances as of December 31, 2021(2)
$2,024.4 $266.1 $1,737.7 $354.7 $4,382.9 
Sirius measurement period adjustment(3)
109.0 (35.9)(78.9)— (5.8)
Foreign currency translation— — — (34.4)(34.4)
Balances as of December 31, 2022(2)
2,133.4 230.2 1,658.8 320.3 4,342.7 
Acquisition activity(4)
19.7 — 36.3 — 56.0 
Foreign currency translation— — — 14.7 14.7 
Balances as of December 31, 2023(2)
$2,153.1 $230.2 $1,695.1 $335.0 $4,413.4 
(1)Other is comprised of CDW UK and CDW Canada operating segments.
(2)Goodwill is net of accumulated impairment losses of $1,571 million, $354 million and $28 million related to the Corporate, Public and Other segments, respectively, recorded in 2008 and 2009.
(3)For additional information regarding the Sirius acquisition, see Note 3 (Acquisitions).
(4)Includes other immaterial acquisitions.
Schedule of Finite-Lived Intangible Assets
A summary of intangible assets is as follows:
December 31, 2023Useful Lives (Years)Gross Carrying AmountAccumulated
Amortization
Net Carrying Amount
Customer relationships
3 - 14
$3,379.7 $(2,236.6)$1,143.1 
Trade name
1 - 20
446.1 (366.6)79.5 
Internally developed software
3 - 5
474.9 (330.6)144.3 
Other
1 - 10
4.3 (1.5)2.8 
Total$4,305.0 $(2,935.3)$1,369.7 
December 31, 2022Useful Lives (Years)Gross Carrying AmountAccumulated
Amortization
Net Carrying Amount
Customer relationships
3 - 14
$3,352.4 $(2,100.6)$1,251.8 
Trade name
1 - 20
446.1 (341.0)105.1 
Internally developed software
3 - 5
429.8 (297.6)132.2 
Other
1 - 10
2.5 (0.9)1.6 
Total$4,230.8 $(2,740.1)$1,490.7 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future amortization expense related to intangible assets is as follows:
Years ending December 31,Estimated Future Amortization Expense
2024$212.8 
2025197.2 
2026179.6 
2027152.3 
2028123.0 
Thereafter504.8 
Total future amortization expense $1,369.7