XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2020     141,900,000        
Beginning balance at Dec. 31, 2020 $ 1,297.1 $ 19.2 $ 1.4 $ 3,204.9 $ (1,813.4) $ 19.2 $ (95.8)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 773.3       773.3    
Equity-based compensation expense 53.3     53.3      
Stock option exercises (in shares)     1,200,000        
Stock option exercises 60.7     60.7      
Coworker Stock Purchase Plan (in shares)     100,000        
Coworker Stock Purchase Plan 15.9     15.9      
Repurchases of common stock (in shares)     (7,000,000.0)        
Repurchases of common stock (1,185.3)       (1,185.3)    
Dividends paid (167.1)     0.9 (168.0)    
Incentive compensation plan stock withheld for taxes (28.4)       (28.4)    
Unrealized gain from cash flow hedge, net of tax 0.0            
Reclassification of cash flow hedge loss to net income 1.7           1.7
Foreign currency translation (3.4)           (3.4)
Ending balance (in shares) at Sep. 30, 2021     136,200,000        
Ending balance at Sep. 30, 2021 837.0   $ 1.4 3,335.7 (2,402.6)   (97.5)
Beginning balance (in shares) at Jun. 30, 2021     138,300,000        
Beginning balance at Jun. 30, 2021 1,048.8   $ 1.4 3,294.1 (2,163.5)   (83.2)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 266.6       266.6    
Equity-based compensation expense 16.9     16.9      
Stock option exercises (in shares)     300,000        
Stock option exercises 18.9     18.9      
Coworker Stock Purchase Plan (in shares)     0        
Coworker Stock Purchase Plan 5.5     5.5      
Repurchases of common stock (in shares)     (2,400,000)        
Repurchases of common stock (450.0)   $ 0.0   (450.0)    
Dividends paid (54.8)     0.3 (55.1)    
Incentive compensation plan stock withheld for taxes (0.6)       (0.6)    
Unrealized gain from cash flow hedge, net of tax 0.0            
Reclassification of cash flow hedge loss to net income 0.7           0.7
Foreign currency translation (15.0)           (15.0)
Ending balance (in shares) at Sep. 30, 2021     136,200,000        
Ending balance at Sep. 30, 2021 837.0   $ 1.4 3,335.7 (2,402.6)   (97.5)
Beginning balance (in shares) at Dec. 31, 2021     134,800,000        
Beginning balance at Dec. 31, 2021 705.7   $ 1.3 3,369.5 (2,570.7)   (94.4)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 827.3       827.3    
Equity-based compensation expense 71.4     71.4      
Stock option exercises (in shares)     400,000        
Stock option exercises 20.7   $ 0.1 20.6      
Coworker Stock Purchase Plan (in shares)     100,000        
Coworker Stock Purchase Plan 18.7     18.7      
Dividends paid (202.7)     1.3 (204.0)    
Incentive compensation plan stock withheld for taxes (21.9)       (21.9)    
Unrealized gain from cash flow hedge, net of tax 2.1           2.1
Reclassification of cash flow hedge loss to net income 2.6           2.6
Foreign currency translation (97.9)           (97.9)
Ending balance (in shares) at Sep. 30, 2022     135,300,000        
Ending balance at Sep. 30, 2022 1,326.0   $ 1.4 3,481.5 (1,969.3)   (187.6)
Beginning balance (in shares) at Jun. 30, 2022     135,200,000        
Beginning balance at Jun. 30, 2022 1,106.2   $ 1.4 3,441.8 (2,197.7)   (139.3)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 297.8       297.8    
Equity-based compensation expense 26.8     26.8      
Stock option exercises (in shares)     100,000        
Stock option exercises 5.6     5.6      
Coworker Stock Purchase Plan (in shares)     0        
Coworker Stock Purchase Plan 6.9     6.9      
Dividends paid (67.7)     0.4 (68.1)    
Incentive compensation plan stock withheld for taxes (1.3)       (1.3)    
Unrealized gain from cash flow hedge, net of tax 0.7           0.7
Reclassification of cash flow hedge loss to net income 1.0           1.0
Foreign currency translation (50.0)           (50.0)
Ending balance (in shares) at Sep. 30, 2022     135,300,000        
Ending balance at Sep. 30, 2022 $ 1,326.0   $ 1.4 $ 3,481.5 $ (1,969.3)   $ (187.6)