XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2020     141,900,000        
Beginning balance at Dec. 31, 2020 $ 1,297.1 $ 19.2 $ 1.4 $ 3,204.9 $ (1,813.4) $ 19.2 $ (95.8)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 506.7       506.7    
Equity-based compensation expense 36.4     36.4      
Stock option exercises (in shares)     900,000        
Stock option exercises 41.8     41.8      
Coworker Stock Purchase Plan (in shares)     100,000        
Coworker Stock Purchase Plan 10.4     10.4      
Repurchases of common stock (in shares)     (4,600,000)        
Repurchases of common stock (735.3)       (735.3)    
Dividends paid (112.3)     0.6 (112.9)    
Incentive compensation plan stock withheld for taxes (27.8)       (27.8)    
Unrealized gain from cash flow hedge, net of tax 0.0            
Reclassification of cash flow hedge loss to net income 1.0           1.0
Foreign currency translation 11.6           11.6
Ending balance (in shares) at Jun. 30, 2021     138,300,000        
Ending balance at Jun. 30, 2021 1,048.8   $ 1.4 3,294.1 (2,163.5)   (83.2)
Beginning balance (in shares) at Mar. 31, 2021     140,400,000        
Beginning balance at Mar. 31, 2021 1,170.3   $ 1.4 3,262.6 (2,004.6)   (89.1)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 274.1       274.1    
Equity-based compensation expense 20.6     20.6      
Stock option exercises (in shares)     0        
Stock option exercises 4.1     4.1      
Coworker Stock Purchase Plan (in shares)     100,000        
Coworker Stock Purchase Plan 6.5     6.5      
Repurchases of common stock (in shares)     (2,200,000)        
Repurchases of common stock (376.9)   $ 0.0   (376.9)    
Dividends paid (55.8)     0.3 (56.1)    
Unrealized gain from cash flow hedge, net of tax 0.0            
Reclassification of cash flow hedge loss to net income 0.6           0.6
Foreign currency translation 5.3           5.3
Ending balance (in shares) at Jun. 30, 2021     138,300,000        
Ending balance at Jun. 30, 2021 1,048.8   $ 1.4 3,294.1 (2,163.5)   (83.2)
Beginning balance (in shares) at Dec. 31, 2021     134,800,000        
Beginning balance at Dec. 31, 2021 705.7   $ 1.3 3,369.5 (2,570.7)   (94.4)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 529.5       529.5    
Equity-based compensation expense 44.6     44.6      
Stock option exercises (in shares)     300,000        
Stock option exercises 15.1   $ 0.1 15.0      
Coworker Stock Purchase Plan (in shares)     100,000        
Coworker Stock Purchase Plan 11.8     11.8      
Dividends paid (135.0)     0.9 (135.9)    
Incentive compensation plan stock withheld for taxes (20.6)       (20.6)    
Unrealized gain from cash flow hedge, net of tax 1.4           1.4
Reclassification of cash flow hedge loss to net income 1.6           1.6
Foreign currency translation (47.9)           (47.9)
Ending balance (in shares) at Jun. 30, 2022     135,200,000        
Ending balance at Jun. 30, 2022 1,106.2   $ 1.4 3,441.8 (2,197.7)   (139.3)
Beginning balance (in shares) at Mar. 31, 2022     135,100,000        
Beginning balance at Mar. 31, 2022 893.1   $ 1.4 3,403.7 (2,408.9)   (103.1)
Shareholders' Equity (Deficit) [Roll Forward]              
Net income 279.3       279.3    
Equity-based compensation expense 23.5     23.5      
Stock option exercises (in shares)     0        
Stock option exercises 6.8     6.8      
Coworker Stock Purchase Plan (in shares)     100,000        
Coworker Stock Purchase Plan 7.4     7.4      
Dividends paid (67.5)     0.4 (67.9)    
Incentive compensation plan stock withheld for taxes (0.2)       (0.2)    
Unrealized gain from cash flow hedge, net of tax 1.0           1.0
Reclassification of cash flow hedge loss to net income 0.8           0.8
Foreign currency translation (38.0)           (38.0)
Ending balance (in shares) at Jun. 30, 2022     135,200,000        
Ending balance at Jun. 30, 2022 $ 1,106.2   $ 1.4 $ 3,441.8 $ (2,197.7)   $ (139.3)