XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statement Of Shareholders' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2017     153,100,000 100,000        
Beginning balance at Dec. 31, 2017 $ 985.6   $ 1.5 $ 0.0 $ 2,911.6 $ (1,831.6)   $ (95.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 643.0         643.0    
Equity-based compensation expense 36.5       36.5      
Stock option exercises (in shares)     800,000          
Stock option exercises 28.6       28.6      
Coworker Stock Purchase Plan (in shares)     100,000          
Coworker Stock Purchase Plan 11.8       11.8      
Repurchases of common stock (in shares)     (6,300,000)          
Repurchases of common stock (522.3)         (522.3)    
Dividend payments (139.4)       0.8 (140.2)    
Incentive compensation plan stock withheld for taxes (in shares)       (100,000)        
Incentive compensation plan stock withheld for taxes (33.9)       7.6 (41.5)    
Foreign currency translation (32.7)             (32.7)
Unrealized loss from hedge accounting (5.9)             (5.9)
Reclassification of hedge accounting loss to net income 3.9             3.9
Ending balance (in shares) at Dec. 31, 2018     147,700,000 0        
Ending balance at Dec. 31, 2018 975.2   $ 1.5 $ 0.0 2,996.9 (1,892.6)   (130.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 736.8         736.8    
Equity-based compensation expense 47.7       47.7      
Stock option exercises (in shares)     1,300,000          
Stock option exercises 34.9       34.9      
Coworker Stock Purchase Plan (in shares)     100,000          
Coworker Stock Purchase Plan 14.9       14.9      
Repurchases of common stock (in shares)     (6,100,000)          
Repurchases of common stock (657.2)   $ (0.1)     (657.1)    
Dividend payments (183.4)       0.9 (184.3)    
Incentive compensation plan stock withheld for taxes (21.4)         (21.4)    
Foreign currency translation 22.4              
Unrealized loss from hedge accounting (11.3)             (11.3)
Reclassification of hedge accounting loss to net income 1.7             1.7
Ending balance (in shares) at Dec. 31, 2019     143,000,000.0 0        
Ending balance at Dec. 31, 2019 960.3 $ 0.5 $ 1.4 $ 0.0 3,095.3 (2,018.6) $ 0.5 (117.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 788.5         788.5    
Equity-based compensation expense $ 42.5       42.5      
Stock option exercises (in shares) 1,119,812   1,400,000          
Stock option exercises $ 49.2       49.2      
Coworker Stock Purchase Plan (in shares)     100,000          
Coworker Stock Purchase Plan 16.8       16.8      
Repurchases of common stock (in shares)     (2,600,000)          
Repurchases of common stock (340.6)         (340.6)    
Dividend payments (219.6)       1.1 (220.7)    
Incentive compensation plan stock withheld for taxes (22.5)         (22.5)    
Foreign currency translation 16.6             16.6
Unrealized loss from hedge accounting (0.6)             (0.6)
Reclassification of hedge accounting loss to net income 6.0             6.0
Ending balance (in shares) at Dec. 31, 2020     141,900,000 0        
Ending balance at Dec. 31, 2020 $ 1,297.1   $ 1.4 $ 0.0 $ 3,204.9 $ (1,813.4)   $ (95.8)