XML 41 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in goodwill by reportable segment are as follows:
 
 
Corporate
 
Small Business
 
Public
 
Other(1)
 
Consolidated
Balances as of December 31, 2017(2)
 
$
1,074.1

 
$
185.9

 
$
929.6

 
$
290.0

 
$
2,479.6

Foreign currency translation
 

 

 

 
(16.8
)
 
(16.8
)
Balances as of December 31, 2018(2)
 
1,074.1

 
185.9

 
929.6

 
273.2

 
2,462.8

Scalar acquisition(3)
 

 

 

 
62.0

 
62.0

Other acquisition(4)
 
16.5

 

 

 

 
16.5

Foreign currency translation
 

 

 

 
11.7

 
11.7

Balances as of December 31, 2019(2)
 
$
1,090.6


$
185.9


$
929.6


$
346.9


$
2,553.0

(1)
Other is comprised of CDW UK and CDW Canada reporting units.
(2)
Goodwill is net of accumulated impairment losses of $1,571 million, $354 million and $28 million related to the Corporate, Public and Other segments, respectively.
(3)
For additional information regarding the addition to goodwill resulting from the Company's acquisition, see Note 3 (Acquisition).
(4)
The Company acquired Aptris, Inc. on October 1, 2019.

Schedule of Finite-Lived Intangible Assets
A summary of intangible assets is as follows:
December 31, 2019

Useful Lives (Years)
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Customer relationships and contracts

3 - 14
 
$
2,111.2

 
$
(1,786.4
)
 
$
324.8

Trade name

generally 20
 
422.8

 
(259.0
)
 
163.8

Internally developed software

3 - 5
 
263.5

 
(160.0
)
 
103.5

Other

1 - 10
 
5.5

 
(3.5
)
 
2.0

Total


 
$
2,803.0

 
$
(2,208.9
)
 
$
594.1




 
 
 
 
 
 
December 31, 2018


 
 
 
 
 
 
Customer relationships and contracts

3 - 14
 
$
2,071.0

 
$
(1,625.5
)
 
$
445.5

Trade name

generally 20
 
422.1

 
(237.3
)
 
184.8

Internally developed software

3 - 5
 
205.8

 
(125.4
)
 
80.4

Other

1 - 10
 
3.7

 
(2.2
)
 
1.5

Total
 
 
 
$
2,702.6

 
$
(1,990.4
)
 
$
712.2


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future amortization expense related to intangible assets is as follows:
Years ending December 31,
 
Estimated Future Amortization Expense
2020
 
$
206.4

2021
 
110.4

2022
 
62.8

2023
 
41.3

2024
 
41.1

Thereafter
 
132.1

Total future amortization expense
 
$
594.1