XML 51 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2017   153.1      
Beginning balance at Dec. 31, 2017 $ 985.6 $ 1.5 $ 2,911.6 $ (1,831.6) $ (95.9)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 483.7     483.7  
Equity-based compensation expense 26.0   26.0    
Stock option exercises (in shares)   0.7      
Stock option exercises 24.4   24.4    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker stock purchase plan 8.4   8.4    
Repurchases of common stock (in shares)   (3.0)      
Repurchases of common stock (232.5)     (232.5)  
Dividends paid (95.5)   0.5 (96.0)  
Incentive compensation plan stock withheld for taxes (27.1)     (27.1)  
Foreign currency translation (17.9)       (17.9)
Unrealized (loss) gain from hedge accounting 3.1       3.1
Realized gain from hedge accounting 2.5       2.5
Ending balance (in shares) at Sep. 30, 2018   150.9      
Ending balance at Sep. 30, 2018 1,160.7 $ 1.5 2,970.9 (1,703.5) (108.2)
Beginning balance (in shares) at Jun. 30, 2018   151.5      
Beginning balance at Jun. 30, 2018 1,068.9 $ 1.5 2,953.3 (1,780.8) (105.1)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 183.7     183.7  
Equity-based compensation expense 9.9   9.9    
Stock option exercises (in shares)   0.0      
Stock option exercises 4.5   4.5    
Coworker Stock Purchase Plan (in shares)   0.0      
Coworker stock purchase plan 3.0   3.0    
Repurchases of common stock (in shares)   (0.6)      
Repurchases of common stock (56.1)     (56.1)  
Dividends paid (31.7)   0.2 (31.9)  
Incentive compensation plan stock withheld for taxes (18.4)     (18.4)  
Foreign currency translation (3.2)       (3.2)
Unrealized (loss) gain from hedge accounting (1.0)       (1.0)
Realized gain from hedge accounting 1.1       1.1
Ending balance (in shares) at Sep. 30, 2018   150.9      
Ending balance at Sep. 30, 2018 1,160.7 $ 1.5 2,970.9 (1,703.5) (108.2)
Beginning balance (in shares) at Dec. 31, 2018   147.7      
Beginning balance at Dec. 31, 2018 975.2 $ 1.5 2,996.9 (1,892.6) (130.6)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 551.2     551.2  
Equity-based compensation expense 36.9   36.9    
Stock option exercises (in shares)   1.0      
Stock option exercises 27.6   27.6    
Coworker stock purchase plan 11.2   11.2    
Repurchases of common stock (in shares)   (4.8)      
Repurchases of common stock (493.3) $ (0.1)   (493.2)  
Dividends paid (128.9)   0.6 (129.5)  
Incentive compensation plan stock withheld for taxes (21.3)     (21.3)  
Foreign currency translation (12.7)       (12.7)
Unrealized (loss) gain from hedge accounting (12.8)       (12.8)
Realized gain from hedge accounting 2.0       2.0
Ending balance (in shares) at Sep. 30, 2019   143.9      
Ending balance at Sep. 30, 2019 935.1 $ 1.4 3,073.2 (1,985.4) (154.1)
Beginning balance (in shares) at Jun. 30, 2019   145.0      
Beginning balance at Jun. 30, 2019 936.1 $ 1.5 3,047.6 (1,973.6) (139.4)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 201.7     201.7  
Equity-based compensation expense 12.9   12.9    
Stock option exercises (in shares)   0.3      
Stock option exercises 8.6   8.6    
Coworker stock purchase plan 3.9   3.9    
Repurchases of common stock (in shares)   (1.4)      
Repurchases of common stock (161.1) $ (0.1)   (161.0)  
Dividends paid (42.6)   0.2 (42.8)  
Incentive compensation plan stock withheld for taxes (9.7)     (9.7)  
Foreign currency translation (14.6)       (14.6)
Unrealized (loss) gain from hedge accounting (0.4)       (0.4)
Realized gain from hedge accounting 0.3       0.3
Ending balance (in shares) at Sep. 30, 2019   143.9      
Ending balance at Sep. 30, 2019 $ 935.1 $ 1.4 $ 3,073.2 $ (1,985.4) $ (154.1)