XML 17 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 166.9   $ 205.8      
Accounts receivable, net 2,899.5   2,671.2      
Merchandise inventory 603.6   454.3      
Miscellaneous receivables 432.2   316.4      
Prepaid expenses and other 193.1   149.1      
Total current assets 4,295.3   3,796.8      
Operating lease right-of-use assets 84.2          
Property and equipment, net 171.1   156.1      
Goodwill 2,515.9   2,462.8      
Other intangible assets, net 616.1   712.2      
Other assets 20.5   39.8      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 7,703.1   7,167.7      
Current liabilities:            
Accounts payable-trade 1,900.0   1,577.1      
Accounts payable-inventory financing 411.7   429.3      
Current maturities of long-term debt 25.4   25.3      
Contract liabilities 212.1   178.3      
Accrued expenses and other current liabilities 691.8   593.1      
Total current liabilities 3,241.0   2,803.1      
Long-term liabilities:            
Debt 3,259.0   3,183.3      
Deferred income taxes 111.3   141.9      
Operating lease liabilities 81.7          
Other liabilities 75.0   64.2      
Total long-term liabilities 3,527.0   3,389.4      
Total stockholders' equity 935.1 $ 936.1 975.2 $ 1,160.7 $ 1,068.9 $ 985.6
Total Liabilities and Stockholders' Equity 7,703.1   7,167.7      
Reportable Legal Entities            
Current assets:            
Operating lease right-of-use assets 0.0          
Consolidating Adjustments            
Current assets:            
Cash and cash equivalents (35.7)   (16.9)      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 0.0   0.0      
Prepaid expenses and other 0.0   0.0      
Total current assets (35.7)   (16.9)      
Operating lease right-of-use assets 0.0          
Property and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangible assets, net 0.0   0.0      
Other assets (182.0)   (161.2)      
Investment in and advances to subsidiaries (4,123.7)   (4,002.7)      
Total Assets (4,341.4)   (4,180.8)      
Current liabilities:            
Accounts payable-trade (35.7)   (16.9)      
Accounts payable-inventory financing 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 0.0   0.0      
Total current liabilities (35.7)   (16.9)      
Long-term liabilities:            
Debt 0.0   0.0      
Deferred income taxes (1.1)   (1.4)      
Operating lease liabilities 0.0          
Other liabilities (180.9)   (159.8)      
Total long-term liabilities (182.0)   (161.2)      
Total stockholders' equity (4,123.7)   (4,002.7)      
Total Liabilities and Stockholders' Equity (4,341.4)   (4,180.8)      
Parent Guarantor | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 0.0   0.0      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 0.0   0.0      
Prepaid expenses and other 0.0   0.0      
Total current assets 0.0   0.0      
Operating lease right-of-use assets 0.0          
Property and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangible assets, net 0.0   0.0      
Other assets 1.0   1.4      
Investment in and advances to subsidiaries 934.1   973.8      
Total Assets 935.1   975.2      
Current liabilities:            
Accounts payable-trade 0.0   0.0      
Accounts payable-inventory financing 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 0.0   0.0      
Total current liabilities 0.0   0.0      
Long-term liabilities:            
Debt 0.0   0.0      
Deferred income taxes 0.0   0.0      
Operating lease liabilities 0.0          
Other liabilities 0.0   0.0      
Total long-term liabilities 0.0   0.0      
Total stockholders' equity 935.1   975.2      
Total Liabilities and Stockholders' Equity 935.1   975.2      
Subsidiary Issuer | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 124.1   176.0      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 103.1   110.6      
Prepaid expenses and other 22.2   17.1      
Total current assets 249.4   303.7      
Operating lease right-of-use assets 23.2          
Property and equipment, net 75.8   82.3      
Goodwill 751.8   751.8      
Other intangible assets, net 243.1   252.5      
Other assets 27.0   49.8      
Investment in and advances to subsidiaries 3,189.6   3,028.9      
Total Assets 4,559.9   4,469.0      
Current liabilities:            
Accounts payable-trade 26.2   39.2      
Accounts payable-inventory financing 0.1   0.2      
Current maturities of long-term debt 14.9   14.9      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 256.0   217.6      
Total current liabilities 297.2   271.9      
Long-term liabilities:            
Debt 3,209.1   3,121.3      
Deferred income taxes 51.7   55.9      
Operating lease liabilities 33.0          
Other liabilities 34.8   46.1      
Total long-term liabilities 3,328.6   3,223.3      
Total stockholders' equity 934.1   973.8      
Total Liabilities and Stockholders' Equity 4,559.9   4,469.0      
Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 0.0   0.0      
Accounts receivable, net 2,539.1   2,331.2      
Merchandise inventory 525.2   387.4      
Miscellaneous receivables 300.6   187.7      
Prepaid expenses and other 122.6   93.8      
Total current assets 3,487.5   3,000.1      
Operating lease right-of-use assets 33.1          
Property and equipment, net 68.4   52.0      
Goodwill 1,437.9   1,437.8      
Other intangible assets, net 206.2   300.0      
Other assets 2.4   9.6      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 5,235.5   4,799.5      
Current liabilities:            
Accounts payable-trade 1,701.9   1,387.9      
Accounts payable-inventory financing 382.0   406.1      
Current maturities of long-term debt 4.2   4.0      
Contract liabilities 127.1   95.6      
Accrued expenses and other current liabilities 352.0   306.7      
Total current liabilities 2,567.2   2,200.3      
Long-term liabilities:            
Debt 0.0   4.3      
Deferred income taxes 32.0   60.5      
Operating lease liabilities 25.2          
Other liabilities 0.9   5.7      
Total long-term liabilities 58.1   70.5      
Total stockholders' equity 2,610.2   2,528.7      
Total Liabilities and Stockholders' Equity 5,235.5   4,799.5      
Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 78.5   46.7      
Accounts receivable, net 360.4   340.0      
Merchandise inventory 78.4   66.9      
Miscellaneous receivables 28.5   18.1      
Prepaid expenses and other 48.3   38.2      
Total current assets 594.1   509.9      
Operating lease right-of-use assets 27.9          
Property and equipment, net 26.9   21.8      
Goodwill 326.2   273.2      
Other intangible assets, net 166.8   159.7      
Other assets 172.1   140.2      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 1,314.0   1,104.8      
Current liabilities:            
Accounts payable-trade 207.6   166.9      
Accounts payable-inventory financing 29.6   23.0      
Current maturities of long-term debt 6.3   6.4      
Contract liabilities 85.0   82.7      
Accrued expenses and other current liabilities 83.8   68.8      
Total current liabilities 412.3   347.8      
Long-term liabilities:            
Debt 49.9   57.7      
Deferred income taxes 28.7   26.9      
Operating lease liabilities 23.5          
Other liabilities 220.2   172.2      
Total long-term liabilities 322.3   256.8      
Total stockholders' equity 579.4   500.2      
Total Liabilities and Stockholders' Equity 1,314.0   1,104.8      
Affiliated Entity | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 0.0   0.0      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 0.0   0.0      
Prepaid expenses and other 0.0   0.0      
Total current assets 0.0   0.0      
Property and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangible assets, net 0.0   0.0      
Other assets 0.0   0.0      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 0.0   0.0      
Current liabilities:            
Accounts payable-trade 0.0   0.0      
Accounts payable-inventory financing 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 0.0   0.0      
Total current liabilities 0.0   0.0      
Long-term liabilities:            
Debt 0.0   0.0      
Deferred income taxes 0.0   0.0      
Operating lease liabilities 0.0          
Other liabilities 0.0   0.0      
Total long-term liabilities 0.0   0.0      
Total stockholders' equity 0.0   0.0      
Total Liabilities and Stockholders' Equity $ 0.0   $ 0.0