XML 38 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information about the Company's segments is as follows:
(in millions)
 
Corporate
 
Small Business
 
Public
 
Other
 
Headquarters
 
Total
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
1,913.5

 
$
386.2

 
$
2,100.9

 
$
507.1

 
$

 
$
4,907.7

Operating income (loss)
 
138.9

 
27.2

 
168.4

 
21.9

 
(35.8
)
 
320.6

Depreciation and amortization expense
 
(21.7
)
 
(5.6
)
 
(15.0
)
 
(7.9
)
 
(18.0
)
 
(68.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
1,706.5

 
$
340.0

 
$
1,875.1

 
$
451.6

 
$

 
$
4,373.2

Operating income (loss)
 
125.7

 
23.8

 
136.6

 
19.2

 
(30.5
)
 
274.8

Depreciation and amortization expense
 
(21.8
)
 
(5.5
)
 
(12.9
)
 
(7.3
)
 
(18.3
)
 
(65.8
)
(in millions)
 
Corporate
 
Small Business
 
Public
 
Other
 
Headquarters
 
Total
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
5,533.6

 
$
1,119.2

 
$
5,271.7

 
$
1,571.0

 
$

 
$
13,495.5

Operating income (loss)
 
430.8

 
78.2

 
373.9

 
66.6

 
(99.7
)
 
849.8

Depreciation and amortization expense
 
(64.8
)
 
(16.8
)
 
(41.4
)
 
(23.1
)
 
(51.4
)
 
(197.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
5,006.1

 
$
997.1

 
$
4,740.5

 
$
1,422.0

 
$

 
$
12,165.7

Operating income (loss)
 
388.3

 
70.0

 
318.3

 
60.7

 
(92.9
)
 
744.4

Depreciation and amortization expense
 
(66.8
)
 
(16.6
)
 
(38.4
)
 
(25.1
)
 
(51.8
)
 
(198.7
)
Disaggregation of Revenue
Geographic Areas and Revenue Mix

 
Three Months Ended September 30, 2019
(in millions)
Corporate
 
Small Business
 
Public
 
Other
 
Total
Geography(1)
 
 
 
 
 
 
 
 
 
United States
$
1,910.9

 
$
386.2

 
$
2,100.9

 
$
7.6

 
$
4,405.6

Rest of World
2.6

 

 

 
499.5

 
502.1

Total Net sales
1,913.5

 
386.2

 
2,100.9

 
507.1

 
4,907.7

 
 
 
 
 
 
 
 
 
 
Major Product and Services
 
 
 
 
 
 
 
 
 
Hardware
1,528.0

 
326.6

 
1,711.3

 
358.3

 
3,924.2

Software
269.1

 
47.6

 
324.4

 
66.1

 
707.2

Services
97.9

 
6.7

 
59.0

 
80.2

 
243.8

Other(2)
18.5

 
5.3

 
6.2

 
2.5

 
32.5

Total Net sales
1,913.5

 
386.2

 
2,100.9

 
507.1

 
4,907.7

 
 
 
 
 
 
 
 
 
 
Sales by Channel
 
 
 
 
 
 
 
 
 
Corporate
1,913.5

 

 

 

 
1,913.5

Small Business

 
386.2

 

 

 
386.2

Government

 

 
793.4

 

 
793.4

Education

 

 
807.0

 

 
807.0

Healthcare

 

 
500.5

 

 
500.5

Other

 

 

 
507.1

 
507.1

Total Net sales
1,913.5

 
386.2

 
2,100.9

 
507.1

 
4,907.7

 
 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
 
Transferred at a point in time where CDW is principal
1,743.4

 
364.0

 
1,939.3

 
443.8

 
4,490.5

Transferred at a point in time where CDW is agent
111.0

 
19.6

 
79.6

 
15.5

 
225.7

Transferred over time where CDW is principal
59.1

 
2.6

 
82.0

 
47.8

 
191.5

Total Net sales
$
1,913.5

 
$
386.2

 
$
2,100.9

 
$
507.1

 
$
4,907.7

(1)
Net sales by geography is generally based on the ship-to address with the exception of certain services that may be performed at, or on behalf of, multiple locations. Such service arrangements are categorized based on the bill-to address.
(2)
Includes items such as delivery charges to customers.

 
Three Months Ended September 30, 2018
(in millions)
Corporate
 
Small Business
 
Public
 
Other
 
Total
Geography(1)
 
 
 
 
 
 
 
 
 
United States
$
1,704.1

 
$
340.0

 
$
1,875.1

 
$
6.8

 
$
3,926.0

Rest of World
2.4

 

 

 
444.8

 
447.2

Total Net sales
1,706.5

 
340.0

 
1,875.1

 
451.6

 
4,373.2

 
 
 
 
 
 
 
 
 
 
Major Product and Services
 
 
 
 
 
 
 
 
 
Hardware
1,379.5

 
284.0

 
1,530.8

 
363.6

 
3,557.9

Software
227.5

 
44.3

 
291.0

 
45.6

 
608.4

Services
83.1

 
6.6

 
48.8

 
40.5

 
179.0

Other(2)
16.4

 
5.1

 
4.5

 
1.9

 
27.9

Total Net sales
1,706.5

 
340.0

 
1,875.1

 
451.6

 
4,373.2

 
 
 
 
 
 
 
 
 
 
Sales by Channel
 
 
 
 
 
 
 
 
 
Corporate
1,706.5

 

 

 

 
1,706.5

Small Business

 
340.0

 

 

 
340.0

Government

 

 
639.3

 

 
639.3

Education

 

 
793.1

 

 
793.1

Healthcare

 

 
442.7

 

 
442.7

Other

 

 

 
451.6

 
451.6

Total Net sales
1,706.5

 
340.0

 
1,875.1

 
451.6

 
4,373.2

 
 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
 
Transferred at a point in time where CDW is principal
1,571.6

 
321.0

 
1,764.6

 
402.8

 
4,060.0

Transferred at a point in time where CDW is agent
85.7

 
16.9

 
64.3

 
12.3

 
179.2

Transferred over time where CDW is principal
49.2

 
2.1

 
46.2

 
36.5

 
134.0

Total Net sales
$
1,706.5

 
$
340.0

 
$
1,875.1

 
$
451.6

 
$
4,373.2

(1)
Net sales by geography is generally based on the ship-to address with the exception of certain services that may be performed at, or on behalf of, multiple locations. Such service arrangements are categorized based on the bill-to address.
(2)
Includes items such as delivery charges to customers.

 
Nine Months Ended September 30, 2019
(in millions)
Corporate
 
Small Business
 
Public
 
Other
 
Total
Geography(1)
 
 
 
 
 
 
 
 
 
United States
$
5,525.5

 
$
1,119.2

 
$
5,271.7

 
$
24.8

 
$
11,941.2

Rest of World
8.1

 

 

 
1,546.2

 
1,554.3

Total Net sales
5,533.6

 
1,119.2

 
5,271.7

 
1,571.0

 
13,495.5

 
 
 
 
 
 
 
 
 

Major Product and Services
 
 
 
 
 
 
 
 

Hardware
4,411.6

 
937.5

 
4,297.6

 
1,143.0

 
10,789.7

Software
784.8

 
145.0

 
808.0

 
213.3

 
1,951.1

Services
284.0

 
20.8

 
150.8

 
206.3

 
661.9

Other(2)
53.2

 
15.9

 
15.3

 
8.4

 
92.8

Total Net sales
5,533.6

 
1,119.2

 
5,271.7

 
1,571.0

 
13,495.5

 
 
 
 
 
 
 
 
 

Sales by Channel
 
 
 
 
 
 
 
 

Corporate
5,533.6

 

 

 

 
5,533.6

Small Business

 
1,119.2

 

 

 
1,119.2

Government

 

 
1,860.2

 

 
1,860.2

Education

 

 
1,981.0

 

 
1,981.0

Healthcare

 

 
1,430.5

 

 
1,430.5

Other

 

 

 
1,571.0

 
1,571.0

Total Net sales
5,533.6

 
1,119.2

 
5,271.7

 
1,571.0

 
13,495.5

 
 
 
 
 
 
 
 
 

Timing of Revenue Recognition
 
 
 
 
 
 
 
 

Transferred at a point in time where CDW is principal
5,033.4

 
1,054.7

 
4,908.0

 
1,383.7

 
12,379.8

Transferred at a point in time where CDW is agent
333.7

 
59.4

 
190.9

 
42.0

 
626.0

Transferred over time where CDW is principal
166.5

 
5.1

 
172.8

 
145.3

 
489.7

Total Net sales
$
5,533.6

 
$
1,119.2

 
$
5,271.7

 
$
1,571.0

 
$
13,495.5

(1)
Net sales by geography is generally based on the ship-to address with the exception of certain services that may be performed at, or on behalf of, multiple locations. Such service arrangements are categorized based on the bill-to address.
(2)
Includes items such as delivery charges to customers.


 
Nine Months Ended September 30, 2018
(in millions)
Corporate
 
Small Business
 
Public
 
Other
 
Total
Geography(1)
 
 
 
 
 
 
 
 
 
United States
$
4,999.9

 
$
997.1

 
$
4,740.5

 
$
24.0

 
$
10,761.5

Rest of World
6.2

 

 

 
1,398.0

 
1,404.2

Total Net sales
5,006.1

 
997.1

 
4,740.5

 
1,422.0

 
12,165.7

 
 
 
 
 
 
 
 
 
 
Major Product and Services
 
 
 
 
 
 
 
 
 
Hardware
4,013.4

 
829.4

 
3,876.7

 
1,136.9

 
9,856.4

Software
699.6

 
131.2

 
730.5

 
154.0

 
1,715.3

Services
242.3

 
20.6

 
120.5

 
124.8

 
508.2

Other(2)
50.8

 
15.9

 
12.8

 
6.3

 
85.8

Total Net sales
5,006.1

 
997.1

 
4,740.5

 
1,422.0

 
12,165.7

 
 
 
 
 
 
 
 
 
 
Sales by Channel
 
 
 
 
 
 
 
 
 
Corporate
5,006.1

 

 

 

 
5,006.1

Small Business

 
997.1

 

 

 
997.1

Government

 

 
1,551.3

 

 
1,551.3

Education

 

 
1,902.4

 

 
1,902.4

Healthcare

 

 
1,286.8

 

 
1,286.8

Other

 

 

 
1,422.0

 
1,422.0

Total Net sales
5,006.1

 
997.1

 
4,740.5

 
1,422.0

 
12,165.7

 
 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
 
Transferred at a point in time where CDW is principal
4,581.3

 
940.0

 
4,445.8

 
1,277.4

 
11,244.5

Transferred at a point in time where CDW is agent
279.9

 
50.5

 
160.7

 
37.1

 
528.2

Transferred over time where CDW is principal
144.9

 
6.6

 
134.0

 
107.5

 
393.0

Total Net sales
$
5,006.1

 
$
997.1

 
$
4,740.5

 
$
1,422.0

 
$
12,165.7

(1)
Net sales by geography is generally based on the ship-to address with the exception of certain services that may be performed at, or on behalf of, multiple locations. Such service arrangements are categorized based on the bill-to address.
(2)
Includes items such as delivery charges to customers.










The following table presents Net sales by major category for the three and nine months ended September 30, 2019 and 2018. Categories are based upon internal classifications.
 
Three Months Ended September 30,
 
2019
 
2018
 
Dollars in
Millions
 
Percentage
of Total Net
Sales
 
Dollars in
Millions
 
Percentage
of Total Net
Sales
Notebooks/Mobile Devices
$
1,325.6

 
27.0
%
 
$
1,124.8

 
25.7
%
Netcomm Products
567.3

 
11.6

 
582.4

 
13.3

Desktops
448.4

 
9.1

 
349.0

 
8.0

Video
353.3

 
7.2

 
320.5

 
7.3

Enterprise and Data Storage (Including Drives)
283.6

 
5.8

 
297.4

 
6.8

Other Hardware
946.0

 
19.3

 
883.8

 
20.3

Total Hardware
3,924.2

 
80.0

 
3,557.9

 
81.4

 
 
 
 
 
 
 
 
Software(1)
707.2

 
14.3

 
608.4

 
13.9

Services(1)
243.8

 
5.0

 
179.0

 
4.1

Other(2)
32.5

 
0.7

 
27.9

 
0.6

Total Net sales
$
4,907.7

 
100.0
%
 
$
4,373.2

 
100.0
%

 
Nine Months Ended September 30,
 
2019
 
2018
 
Dollars in
Millions
 
Percentage
of Total Net
Sales
 
Dollars in
Millions
 
Percentage
of Total Net
Sales
Notebooks/Mobile Devices
$
3,537.5

 
26.2
%
 
$
3,069.4

 
25.2
%
Netcomm Products
1,641.9

 
12.2

 
1,568.5

 
12.9

Desktops
1,183.6

 
8.8

 
1,013.2

 
8.3

Video
972.7

 
7.2

 
904.4

 
7.4

Enterprise and Data Storage (Including Drives)
849.2

 
6.3

 
816.2

 
6.7

Other Hardware
2,604.8

 
19.3

 
2,484.7

 
20.5

Total Hardware
10,789.7

 
80.0

 
9,856.4

 
81.0

 
 
 
 
 
 
 
 
Software(1)
1,951.1

 
14.4

 
1,715.3

 
14.1

Services(1)
661.9

 
4.9

 
508.2

 
4.2

Other(2)
92.8

 
0.7

 
85.8

 
0.7

Total Net sales
$
13,495.5


100.0
%

$
12,165.7


100.0
%

(1)
Certain software and services revenues are recorded on a net basis for accounting purposes. As a result, the category percentage of net revenues is not representative of the category percentage of gross profits.
(2)
Includes items such as delivery charges to customers.