XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2017   153.1      
Beginning balance at Dec. 31, 2017 $ 985.6 $ 1.5 $ 2,911.6 $ (1,831.6) $ (95.9)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 300.0     300.0  
Equity-based compensation expense 16.1   16.1    
Stock option exercises (in shares)   0.7      
Stock option exercises 19.9   19.9    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker stock purchase plan 5.4   5.4    
Repurchases of common stock (in shares)   (2.4)      
Repurchases of common stock (176.4)     (176.4)  
Dividends paid (63.8)   0.3 (64.1)  
Incentive compensation plan stock withheld for taxes (8.7)     (8.7)  
Foreign currency translation (14.7)       (14.7)
Unrealized (loss) gain from hedge accounting 4.1       4.1
Realized gain from hedge accounting 1.4       1.4
Ending balance (in shares) at Jun. 30, 2018   151.5      
Ending balance at Jun. 30, 2018 1,068.9 $ 1.5 2,953.3 (1,780.8) (105.1)
Beginning balance (in shares) at Mar. 31, 2018   151.9      
Beginning balance at Mar. 31, 2018 996.9 $ 1.5 2,928.5 (1,854.6) (78.5)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 173.0     173.0  
Equity-based compensation expense 9.0   9.0    
Stock option exercises (in shares)   0.4      
Stock option exercises 12.6   12.6    
Coworker Stock Purchase Plan (in shares)   0.1      
Coworker stock purchase plan 3.0   3.0    
Repurchases of common stock (in shares)   (0.9)      
Repurchases of common stock (67.2)     (67.2)  
Dividends paid (31.8)   0.2 (32.0)  
Foreign currency translation (28.9)       (28.9)
Unrealized (loss) gain from hedge accounting 1.4       1.4
Realized gain from hedge accounting 0.9       0.9
Ending balance (in shares) at Jun. 30, 2018   151.5      
Ending balance at Jun. 30, 2018 1,068.9 $ 1.5 2,953.3 (1,780.8) (105.1)
Beginning balance (in shares) at Dec. 31, 2018   147.7      
Beginning balance at Dec. 31, 2018 975.2 $ 1.5 2,996.9 (1,892.6) (130.6)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 349.5     349.5  
Equity-based compensation expense 24.0   24.0    
Stock option exercises (in shares)   0.7      
Stock option exercises 19.0   19.0    
Coworker stock purchase plan 7.3   7.3    
Repurchases of common stock (in shares)   (3.4)      
Repurchases of common stock (332.2)     (332.2)  
Dividends paid (86.3)   0.4 (86.7)  
Incentive compensation plan stock withheld for taxes (11.6)     (11.6)  
Foreign currency translation 1.9       1.9
Unrealized (loss) gain from hedge accounting (12.4)       (12.4)
Realized gain from hedge accounting 1.7       1.7
Ending balance (in shares) at Jun. 30, 2019   145.0      
Ending balance at Jun. 30, 2019 936.1 $ 1.5 3,047.6 (1,973.6) (139.4)
Beginning balance (in shares) at Mar. 31, 2019   146.3      
Beginning balance at Mar. 31, 2019 927.3 $ 1.5 3,025.3 (1,972.0) (127.5)
Shareholders' Equity (Deficit) [Roll Forward]          
Net income 196.6     196.6  
Equity-based compensation expense 11.8   11.8    
Stock option exercises (in shares)   0.2      
Stock option exercises 6.0   6.0    
Coworker stock purchase plan 4.3   4.3    
Repurchases of common stock (in shares)   (1.5)      
Repurchases of common stock (155.1)     (155.1)  
Dividends paid (42.9)   0.2 (43.1)  
Foreign currency translation (8.0)       (8.0)
Unrealized (loss) gain from hedge accounting (4.1)       (4.1)
Realized gain from hedge accounting 0.2       0.2
Ending balance (in shares) at Jun. 30, 2019   145.0      
Ending balance at Jun. 30, 2019 $ 936.1 $ 1.5 $ 3,047.6 $ (1,973.6) $ (139.4)