XML 65 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Supplemental Guarantor Information [Line Items]            
Document Period End Date Jun. 30, 2019          
Current assets:            
Cash and cash equivalents $ 194.5   $ 205.8      
Accounts receivable, net 2,967.3   2,671.2      
Merchandise inventory 652.2   454.3      
Miscellaneous receivables 406.0   316.4      
Prepaid expenses and other 205.3   149.1      
Total current assets 4,425.3   3,796.8      
Operating lease right-of-use assets 117.3          
Property and equipment, net 163.4   156.1      
Goodwill 2,524.7   2,462.8      
Other intangible assets, net 660.5   712.2      
Other assets 30.7   39.8      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 7,921.9   7,167.7      
Current liabilities:            
Accounts payable-trade 2,055.8   1,577.1      
Accounts payable-inventory financing 465.7   429.3      
Current maturities of long-term debt 25.5   25.3      
Contract liabilities 200.8   178.3      
Accrued expenses and other current liabilities 712.5   593.1      
Total current liabilities 3,460.3   2,803.1      
Long-term liabilities:            
Debt 3,253.3   3,183.3      
Deferred income taxes 123.1   141.9      
Operating lease liabilities 86.6          
Other liabilities 62.5   64.2      
Total long-term liabilities 3,525.5   3,389.4      
Total stockholders' equity 936.1 $ 927.3 975.2 $ 1,068.9 $ 996.9 $ 985.6
Total Liabilities and Stockholders' Equity 7,921.9   7,167.7      
Reportable Legal Entities            
Current assets:            
Operating lease right-of-use assets 0.0          
Consolidating Adjustments            
Current assets:            
Cash and cash equivalents 0.0   (16.9)      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 0.0   0.0      
Prepaid expenses and other 0.0   0.0      
Total current assets 0.0   (16.9)      
Operating lease right-of-use assets 0.0          
Property and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangible assets, net 0.0   0.0      
Other assets (199.6)   (161.2)      
Investment in and advances to subsidiaries (4,114.2)   (4,002.7)      
Total Assets (4,313.8)   (4,180.8)      
Current liabilities:            
Accounts payable-trade 0.0   (16.9)      
Accounts payable-inventory financing 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 0.0   0.0      
Total current liabilities 0.0   (16.9)      
Long-term liabilities:            
Debt 0.0   0.0      
Deferred income taxes (1.2)   (1.4)      
Operating lease liabilities 0.0          
Other liabilities (198.4)   (159.8)      
Total long-term liabilities (199.6)   (161.2)      
Total stockholders' equity (4,114.2)   (4,002.7)      
Total Liabilities and Stockholders' Equity (4,313.8)   (4,180.8)      
Parent Guarantor | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 0.0   0.0      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 0.0   0.0      
Prepaid expenses and other 0.0   0.0      
Total current assets 0.0   0.0      
Operating lease right-of-use assets 0.0          
Property and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangible assets, net 0.0   0.0      
Other assets 0.6   1.4      
Investment in and advances to subsidiaries 935.5   973.8      
Total Assets 936.1   975.2      
Current liabilities:            
Accounts payable-trade 0.0   0.0      
Accounts payable-inventory financing 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 0.0   0.0      
Total current liabilities 0.0   0.0      
Long-term liabilities:            
Debt 0.0   0.0      
Deferred income taxes 0.0   0.0      
Operating lease liabilities 0.0          
Other liabilities 0.0   0.0      
Total long-term liabilities 0.0   0.0      
Total stockholders' equity 936.1   975.2      
Total Liabilities and Stockholders' Equity 936.1   975.2      
Subsidiary Issuer | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 97.6   176.0      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 107.4   110.6      
Prepaid expenses and other 25.9   17.1      
Total current assets 230.9   303.7      
Operating lease right-of-use assets 21.8          
Property and equipment, net 81.8   82.3      
Goodwill 751.8   751.8      
Other intangible assets, net 246.4   252.5      
Other assets 43.0   49.8      
Investment in and advances to subsidiaries 3,178.7   3,028.9      
Total Assets 4,554.4   4,469.0      
Current liabilities:            
Accounts payable-trade 38.4   39.2      
Accounts payable-inventory financing 0.5   0.2      
Current maturities of long-term debt 14.9   14.9      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 251.8   217.6      
Total current liabilities 305.6   271.9      
Long-term liabilities:            
Debt 3,191.4   3,121.3      
Deferred income taxes 53.5   55.9      
Operating lease liabilities 32.6          
Other liabilities 35.8   46.1      
Total long-term liabilities 3,313.3   3,223.3      
Total stockholders' equity 935.5   973.8      
Total Liabilities and Stockholders' Equity 4,554.4   4,469.0      
Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 23.8   0.0      
Accounts receivable, net 2,584.9   2,331.2      
Merchandise inventory 577.9   387.4      
Miscellaneous receivables 276.4   187.7      
Prepaid expenses and other 124.2   93.8      
Total current assets 3,587.2   3,000.1      
Operating lease right-of-use assets 65.2          
Property and equipment, net 54.7   52.0      
Goodwill 1,437.8   1,437.8      
Other intangible assets, net 237.2   300.0      
Other assets 7.8   9.6      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 5,389.9   4,799.5      
Current liabilities:            
Accounts payable-trade 1,771.6   1,387.9      
Accounts payable-inventory financing 451.2   406.1      
Current maturities of long-term debt 4.1   4.0      
Contract liabilities 100.5   95.6      
Accrued expenses and other current liabilities 378.8   306.7      
Total current liabilities 2,706.2   2,200.3      
Long-term liabilities:            
Debt 4.3   4.3      
Deferred income taxes 40.9   60.5      
Operating lease liabilities 27.8          
Other liabilities 4.9   5.7      
Total long-term liabilities 77.9   70.5      
Total stockholders' equity 2,605.8   2,528.7      
Total Liabilities and Stockholders' Equity 5,389.9   4,799.5      
Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 73.1   46.7      
Accounts receivable, net 382.4   340.0      
Merchandise inventory 74.3   66.9      
Miscellaneous receivables 22.2   18.1      
Prepaid expenses and other 55.2   38.2      
Total current assets 607.2   509.9      
Operating lease right-of-use assets 30.3          
Property and equipment, net 26.9   21.8      
Goodwill 335.1   273.2      
Other intangible assets, net 176.9   159.7      
Other assets 178.9   140.2      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 1,355.3   1,104.8      
Current liabilities:            
Accounts payable-trade 245.8   166.9      
Accounts payable-inventory financing 14.0   23.0      
Current maturities of long-term debt 6.5   6.4      
Contract liabilities 100.3   82.7      
Accrued expenses and other current liabilities 81.9   68.8      
Total current liabilities 448.5   347.8      
Long-term liabilities:            
Debt 57.6   57.7      
Deferred income taxes 29.9   26.9      
Operating lease liabilities 26.2          
Other liabilities 220.2   172.2      
Total long-term liabilities 333.9   256.8      
Total stockholders' equity 572.9   500.2      
Total Liabilities and Stockholders' Equity 1,355.3   1,104.8      
Affiliated Entity | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 0.0   0.0      
Accounts receivable, net 0.0   0.0      
Merchandise inventory 0.0   0.0      
Miscellaneous receivables 0.0   0.0      
Prepaid expenses and other 0.0   0.0      
Total current assets 0.0   0.0      
Property and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangible assets, net 0.0   0.0      
Other assets 0.0   0.0      
Investment in and advances to subsidiaries 0.0   0.0      
Total Assets 0.0   0.0      
Current liabilities:            
Accounts payable-trade 0.0   0.0      
Accounts payable-inventory financing 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Contract liabilities 0.0   0.0      
Accrued expenses and other current liabilities 0.0   0.0      
Total current liabilities 0.0   0.0      
Long-term liabilities:            
Debt 0.0   0.0      
Deferred income taxes 0.0   0.0      
Operating lease liabilities 0.0          
Other liabilities 0.0   0.0      
Total long-term liabilities 0.0   0.0      
Total stockholders' equity 0.0   0.0      
Total Liabilities and Stockholders' Equity $ 0.0   $ 0.0