XML 104 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities $ 905.9 $ 777.7 $ 604.0
Cash flows used in investing activities:      
Capital expenditures (86.1) (81.1) (63.5)
Premium payments on interest rate cap agreements 0.0 0.0 (2.4)
Net cash used in investing activities (86.1) (81.1) (65.9)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 686.7 1,560.7 338.8
Repayments of borrowings under revolving credit facility (686.7) (1,560.7) (338.8)
Repayments of long-term debt (21.6) (14.9) (20.6)
Proceeds from issuance of long-term debt 0.0 2,083.0 1,483.0
Net change in accounts payable-inventory financing 0.0 (2,121.3) (1,490.4)
Payments to extinguish long-term debt     (1,490.4)
Net change in accounts payable-inventory financing (67.4) (84.0) 143.6
Repurchases of common stock (522.3) (534.0) (367.4)
Payment of incentive compensation plan withholding taxes (33.9) (49.6) 0.0
Dividends (139.4) (106.9) (78.7)
Repayment of intercompany loan 0.0 0.0 0.0
Other 29.8 9.0 25.9
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities (754.8) (818.7) (304.6)
Effect of exchange rate changes on cash and cash equivalents (3.4) 2.6 (7.4)
Net increase (decrease) in cash and cash equivalents 61.6 (119.5) 226.1
Cash and cash equivalents – beginning of period 144.2 263.7 37.6
Cash and cash equivalents – end of period 205.8 144.2 263.7
Reportable Legal Entities | Affiliated Entity      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 0.0 0.0 0.0
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Premium payments on interest rate cap agreements     0.0
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt   0.0 0.0
Net change in accounts payable-inventory financing   0.0  
Payments to extinguish long-term debt     0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0 0.0
Repayment of intercompany loan 0.0 0.0 0.0
Other 0.0 0.0 0.0
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0 0.0
Reportable Legal Entities | Parent Guarantor      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 0.0 0.6 0.0
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Premium payments on interest rate cap agreements     0.0
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt   0.0 0.0
Net change in accounts payable-inventory financing   0.0  
Payments to extinguish long-term debt     0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Repurchases of common stock (522.3) (534.0) (367.4)
Payment of incentive compensation plan withholding taxes (33.9) (49.6)  
Dividends (139.4) (106.9) (78.7)
Repayment of intercompany loan 0.0 0.0 0.0
Other 0.0 0.0 0.0
Distributions and advances from (to) affiliates 695.6 689.9 446.1
Net cash (used in) provided by financing activities 0.0 (0.6) 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0 0.0
Reportable Legal Entities | Subsidiary Issuer      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities (85.7) (71.1) (158.5)
Cash flows used in investing activities:      
Capital expenditures (40.8) (55.2) (50.9)
Premium payments on interest rate cap agreements     (2.4)
Net cash used in investing activities (40.8) (55.2) (53.3)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 640.0 1,501.5 329.6
Repayments of borrowings under revolving credit facility (640.0) (1,501.5) (329.6)
Repayments of long-term debt (14.9) (14.9) (15.2)
Proceeds from issuance of long-term debt   2,083.0 1,483.0
Net change in accounts payable-inventory financing   (2,121.3)  
Payments to extinguish long-term debt     (1,490.4)
Net change in accounts payable-inventory financing (0.8) (0.2) 1.5
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0 0.0
Repayment of intercompany loan 0.0 0.0 0.0
Other 34.6 14.1 12.2
Distributions and advances from (to) affiliates 169.9 56.6 398.3
Net cash (used in) provided by financing activities 188.8 17.3 389.4
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 62.3 (109.0) 177.6
Cash and cash equivalents – beginning of period 113.7 222.7 45.1
Cash and cash equivalents – end of period 176.0 113.7 222.7
Reportable Legal Entities | Guarantor Subsidiaries      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 1,073.6 788.5 695.5
Cash flows used in investing activities:      
Capital expenditures (34.5) (6.3) (7.6)
Premium payments on interest rate cap agreements     0.0
Net cash used in investing activities (34.5) (6.3) (7.6)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt   0.0 0.0
Net change in accounts payable-inventory financing   0.0  
Payments to extinguish long-term debt     0.0
Net change in accounts payable-inventory financing (74.7) (78.4) 131.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0 0.0
Repayment of intercompany loan 47.5 34.3 40.4
Other (4.4) (4.0) 16.7
Distributions and advances from (to) affiliates (1,007.5) (737.2) (872.9)
Net cash (used in) provided by financing activities (1,039.1) (785.3) (684.8)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 (3.1) 3.1
Cash and cash equivalents – beginning of period 0.0 3.1 0.0
Cash and cash equivalents – end of period 0.0 0.0 3.1
Reportable Legal Entities | Non-Guarantor Subsidiaries      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 75.0 52.3 56.1
Cash flows used in investing activities:      
Capital expenditures (10.8) (19.6) (5.0)
Premium payments on interest rate cap agreements     0.0
Net cash used in investing activities (10.8) (19.6) (5.0)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 46.7 59.2 9.2
Repayments of borrowings under revolving credit facility (46.7) (59.2) (9.2)
Repayments of long-term debt (6.7) 0.0 (5.4)
Proceeds from issuance of long-term debt   0.0 0.0
Net change in accounts payable-inventory financing   0.0  
Payments to extinguish long-term debt     0.0
Net change in accounts payable-inventory financing 8.1 (5.4) 11.1
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0 0.0
Repayment of intercompany loan (47.5) (34.3) (40.4)
Other (0.4) (1.1) (3.0)
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities (46.5) (40.8) (37.7)
Effect of exchange rate changes on cash and cash equivalents (3.4) 2.6 (7.4)
Net increase (decrease) in cash and cash equivalents 14.3 (5.5) 6.0
Cash and cash equivalents – beginning of period 32.4 37.9 31.9
Cash and cash equivalents – end of period 46.7 32.4 37.9
Consolidating Adjustments      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities (157.0) 7.4 10.9
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Premium payments on interest rate cap agreements     0.0
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt   0.0 0.0
Net change in accounts payable-inventory financing   0.0  
Payments to extinguish long-term debt     0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0 0.0
Repayment of intercompany loan 0.0 0.0 0.0
Other 0.0 0.0 0.0
Distributions and advances from (to) affiliates 142.0 (9.3) 28.5
Net cash (used in) provided by financing activities 142.0 (9.3) 28.5
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents (15.0) (1.9) 39.4
Cash and cash equivalents – beginning of period (1.9) 0.0 (39.4)
Cash and cash equivalents – end of period $ (16.9) $ (1.9) $ 0.0