XML 101 R86.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 205.8 $ 144.2 $ 263.7 $ 37.6
Accounts receivable, net 2,671.2 2,329.3 2,168.9  
Merchandise inventory 454.3 411.5 423.9  
Miscellaneous receivables 316.4 343.0 237.5  
Prepaid expenses and other 149.1 168.3 154.2  
Total current assets 3,796.8 3,396.3 3,248.2  
Property and equipment, net 156.1 161.1    
Goodwill 2,462.8 2,479.6 2,455.0  
Other intangible assets, net 712.2 897.0    
Other assets 39.8 32.7 35.9  
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 7,167.7 6,966.7 6,958.4  
Current liabilities:        
Accounts payable-trade 1,577.1 1,317.7    
Accounts payable-inventory financing 429.3 498.0    
Current maturities of long-term debt 25.3 25.5    
Contract liabilities 178.3 158.8 143.5  
Accrued expenses and other current liabilities 593.1 522.1    
Total current liabilities 2,803.1 2,522.1 2,288.3  
Long-term liabilities:        
Debt 3,183.3 3,210.0    
Deferred income taxes 141.9 196.3    
Other liabilities 64.2 52.7    
Total long-term liabilities 3,389.4 3,459.0    
Total stockholders' equity 975.2 985.6 1,047.9 1,097.8
Total Liabilities and Stockholders' Equity 7,167.7 6,966.7    
Reportable Legal Entities | Parent Guarantor        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 1.4 1.7    
Investment in and advances to subsidiaries 973.8 983.9    
Total Assets 975.2 985.6    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 975.2 985.6    
Total Liabilities and Stockholders' Equity 975.2 985.6    
Reportable Legal Entities | Subsidiary Issuer        
Current assets:        
Cash and cash equivalents 176.0 113.7 222.7 45.1
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 110.6 103.9    
Prepaid expenses and other 17.1 18.0    
Total current assets 303.7 235.6    
Property and equipment, net 82.3 95.0    
Goodwill 751.8 751.8    
Other intangible assets, net 252.5 280.1    
Other assets 49.8 30.7    
Investment in and advances to subsidiaries 3,028.9 3,066.1    
Total Assets 4,469.0 4,459.3    
Current liabilities:        
Accounts payable-trade 39.2 42.5    
Accounts payable-inventory financing 0.2 1.0    
Current maturities of long-term debt 14.9 14.9    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 217.6 173.3    
Total current liabilities 271.9 231.7    
Long-term liabilities:        
Debt 3,121.3 3,134.2    
Deferred income taxes 55.9 66.5    
Other liabilities 46.1 43.0    
Total long-term liabilities 3,223.3 3,243.7    
Total stockholders' equity 973.8 983.9    
Total Liabilities and Stockholders' Equity 4,469.0 4,459.3    
Reportable Legal Entities | Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0 3.1 0.0
Accounts receivable, net 2,331.2 2,015.7    
Merchandise inventory 387.4 354.6    
Miscellaneous receivables 187.7 211.1    
Prepaid expenses and other 93.8 100.4    
Total current assets 3,000.1 2,681.8    
Property and equipment, net 52.0 43.5    
Goodwill 1,437.8 1,439.0    
Other intangible assets, net 300.0 424.5    
Other assets 9.6 209.3    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 4,799.5 4,798.1    
Current liabilities:        
Accounts payable-trade 1,387.9 1,112.1    
Accounts payable-inventory financing 406.1 480.9    
Current maturities of long-term debt 4.0 3.8    
Contract liabilities 95.6 87.5    
Accrued expenses and other current liabilities 306.7 262.0    
Total current liabilities 2,200.3 1,946.3    
Long-term liabilities:        
Debt 4.3 8.3    
Deferred income taxes 60.5 100.1    
Other liabilities 5.7 4.7    
Total long-term liabilities 70.5 113.1    
Total stockholders' equity 2,528.7 2,738.7    
Total Liabilities and Stockholders' Equity 4,799.5 4,798.1    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 46.7 32.4 37.9 31.9
Accounts receivable, net 340.0 313.6    
Merchandise inventory 66.9 56.9    
Miscellaneous receivables 18.1 28.0    
Prepaid expenses and other 38.2 49.9    
Total current assets 509.9 480.8    
Property and equipment, net 21.8 22.6    
Goodwill 273.2 288.8    
Other intangible assets, net 159.7 192.4    
Other assets 140.2 2.6    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 1,104.8 987.2    
Current liabilities:        
Accounts payable-trade 166.9 165.0    
Accounts payable-inventory financing 23.0 16.1    
Current maturities of long-term debt 6.4 6.8    
Contract liabilities 82.7 71.3    
Accrued expenses and other current liabilities 68.8 86.8    
Total current liabilities 347.8 346.0    
Long-term liabilities:        
Debt 57.7 67.5    
Deferred income taxes 26.9 31.4    
Other liabilities 172.2 214.9    
Total long-term liabilities 256.8 313.8    
Total stockholders' equity 500.2 327.4    
Total Liabilities and Stockholders' Equity 1,104.8 987.2    
Reportable Legal Entities | Affiliated Entity        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 0.0 0.0    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 0.0 0.0    
Total Liabilities and Stockholders' Equity 0.0 0.0    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents (16.9) (1.9) $ 0.0 $ (39.4)
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (16.9) (1.9)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets (161.2) (211.6)    
Investment in and advances to subsidiaries (4,002.7) (4,050.0)    
Total Assets (4,180.8) (4,263.5)    
Current liabilities:        
Accounts payable-trade (16.9) (1.9)    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (16.9) (1.9)    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes (1.4) (1.7)    
Other liabilities (159.8) (209.9)    
Total long-term liabilities (161.2) (211.6)    
Total stockholders' equity (4,002.7) (4,050.0)    
Total Liabilities and Stockholders' Equity $ (4,180.8) $ (4,263.5)