XML 47 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill The changes in goodwill by reportable segment are as follows:
(in millions)
 
Corporate
 
Small Business
 
Public
 
Other(1)
 
Consolidated
Balance at December 31, 2016(2)
 
1,074.1

 
185.9

 
929.6

 
265.4

 
2,455.0

Foreign currency translation
 

 

 

 
24.6

 
24.6

Balances as of December 31, 2017(2)
 
1,074.1

 
185.9

 
929.6

 
290.0

 
2,479.6

Foreign currency translation
 

 

 

 
(16.8
)
 
(16.8
)
Balances as of December 31, 2018(2)
 
$
1,074.1


$
185.9


$
929.6


$
273.2


$
2,462.8

(1)
Other is comprised of CDW UK and Canada reporting units.
(2)
Goodwill is net of accumulated impairment losses of $1,571 million, $354 million and $28 million related to the Corporate, Public and Other segments, respectively.
Schedule of Finite-Lived Intangible Assets The following table shows estimated useful lives of definite-lived intangible assets:
Classification
Estimated
Useful Lives
Customer relationships and contracts
3 to 14 years
Trade name
generally 20 years
Internally developed software
3 to 5 years
Other
1 to 10 years
A summary of intangible assets is as follows:
(in millions)
 
 
 
 
 
 
December 31, 2018
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Customer relationships and contracts
 
$
2,071.0

 
$
(1,625.5
)
 
$
445.5

Trade name
 
422.1

 
(237.3
)
 
184.8

Internally developed software
 
205.8

 
(125.4
)
 
80.4

Other
 
3.7

 
(2.2
)
 
1.5

Total
 
$
2,702.6

 
$
(1,990.4
)
 
$
712.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
Customer relationships and contracts
 
$
2,106.8

 
$
(1,490.8
)
 
$
616.0

Trade name
 
422.2

 
(216.3
)
 
205.9

Internally developed software
 
162.6

 
(89.6
)
 
73.0

Other
 
2.9

 
(0.8
)
 
2.1

Total
 
$
2,694.5

 
$
(1,797.5
)
 
$
897.0

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense Estimated future amortization expense related to intangible assets is as follows:
(in millions)
 
 
Years ending December 31,
 
Estimated Future Amortization Expense
2019
 
$
215.9

2020
 
182.2

2021
 
85.1

2022
 
37.4

2023
 
37.4

Thereafter
 
154.2

Total future amortization expense
 
$
712.2