XML 64 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities $ 602.3 $ 439.1  
Cash flows used in investing activities:      
Capital expenditures (53.4) (58.6)  
Net cash used in investing activities (53.4) (58.6)  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 688.9 1,279.1  
Repayments of borrowings under revolving credit facilities (681.9) (1,087.5)  
Repayments of long-term debt (18.2) (11.2)  
Proceeds from issuance of long-term debt 0.0 2,083.0  
Payments to extinguish long-term debt 0.0 (2,121.3)  
Payments of debt financing costs (1.0) (9.6)  
Net change in accounts payable-inventory financing (90.1) (41.4)  
Premium payments on interest rate cap agreements (12.6) 0.0  
Proceeds from stock option exercises 24.4 9.1  
Proceeds from Coworker Stock Purchase Plan 8.4 7.6  
Repurchases of common stock (232.5) (534.0)  
Payment of incentive compensation plan withholding taxes (27.1) (42.0)  
Dividends (95.5) (74.7)  
Repayment of intercompany loan 0.0 0.0  
Other 1.9 (4.7)  
Distributions and advances from (to) affiliates 0.0 0.0  
Net cash used in financing activities (435.3) (547.6)  
Effect of exchange rate changes on cash and cash equivalents (2.7) 1.3  
Net increase (decrease) in cash and cash equivalents 110.9 (165.8)  
Cash and cash equivalents—beginning of period 144.2 263.7 $ 263.7
Cash and cash equivalents—end of period 255.1 97.9 144.2
Consolidating Adjustments      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities (7.4) (22.0)  
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0  
Net cash used in investing activities 0.0 0.0  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0  
Repayments of borrowings under revolving credit facilities 0.0 0.0  
Repayments of long-term debt 0.0 0.0  
Proceeds from issuance of long-term debt   0.0  
Payments to extinguish long-term debt   0.0  
Payments of debt financing costs 0.0 0.0  
Net change in accounts payable-inventory financing 0.0 0.0  
Premium payments on interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0 0.0  
Repurchases of common stock 0.0 0.0  
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Other 0.0 0.0  
Distributions and advances from (to) affiliates (6.0) 10.3  
Net cash used in financing activities (6.0) 10.3  
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0  
Net increase (decrease) in cash and cash equivalents (13.4) (11.7)  
Cash and cash equivalents—beginning of period (1.9) 0.0 0.0
Cash and cash equivalents—end of period (15.3) (11.7) (1.9)
Parent Guarantor | Reportable Legal Entities      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities 0.0 42.4  
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0  
Net cash used in investing activities 0.0 0.0  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0  
Repayments of borrowings under revolving credit facilities 0.0 0.0  
Repayments of long-term debt 0.0 0.0  
Proceeds from issuance of long-term debt   0.0  
Payments to extinguish long-term debt   0.0  
Payments of debt financing costs 0.0 0.0  
Net change in accounts payable-inventory financing 0.0 0.0  
Premium payments on interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0 0.0  
Repurchases of common stock (232.5) (534.0)  
Payment of incentive compensation plan withholding taxes (27.1) 0.0  
Dividends (95.5) (74.7)  
Repayment of intercompany loan 0.0 0.0  
Other 0.0 0.0  
Distributions and advances from (to) affiliates 355.1 566.3  
Net cash used in financing activities 0.0 (42.4)  
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0  
Net increase (decrease) in cash and cash equivalents 0.0 0.0  
Cash and cash equivalents—beginning of period 0.0 0.0 0.0
Cash and cash equivalents—end of period 0.0 0.0 0.0
Subsidiary Issuer | Reportable Legal Entities      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities (78.9) (17.7)  
Cash flows used in investing activities:      
Capital expenditures (40.9) (40.0)  
Net cash used in investing activities (40.9) (40.0)  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 640.0 1,233.3  
Repayments of borrowings under revolving credit facilities (640.0) (1,057.0)  
Repayments of long-term debt (11.2) (11.2)  
Proceeds from issuance of long-term debt   2,083.0  
Payments to extinguish long-term debt   (2,121.3)  
Payments of debt financing costs (1.0) (9.6)  
Net change in accounts payable-inventory financing (0.8) (1.2)  
Premium payments on interest rate cap agreements (12.6)    
Proceeds from stock option exercises 24.4 9.1  
Proceeds from Coworker Stock Purchase Plan 8.4 7.6  
Repurchases of common stock 0.0 0.0  
Payment of incentive compensation plan withholding taxes 0.0 (16.0)  
Dividends 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Other 6.6 0.2  
Distributions and advances from (to) affiliates 213.2 (202.6)  
Net cash used in financing activities 227.0 (85.7)  
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0  
Net increase (decrease) in cash and cash equivalents 107.2 (143.4)  
Cash and cash equivalents—beginning of period 113.7 222.7 222.7
Cash and cash equivalents—end of period 220.9 79.3 113.7
Guarantor Subsidiaries      
Cash flows used in financing activities:      
Payments of debt financing costs   0.0  
Guarantor Subsidiaries | Reportable Legal Entities      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities 608.4 422.4  
Cash flows used in investing activities:      
Capital expenditures (3.5) (4.8)  
Net cash used in investing activities (3.5) (4.8)  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0  
Repayments of borrowings under revolving credit facilities 0.0 0.0  
Repayments of long-term debt 0.0 0.0  
Proceeds from issuance of long-term debt   0.0  
Payments to extinguish long-term debt   0.0  
Payments of debt financing costs 0.0    
Net change in accounts payable-inventory financing (85.8) (52.9)  
Premium payments on interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0 0.0  
Repurchases of common stock 0.0 0.0  
Payment of incentive compensation plan withholding taxes 0.0 (24.0)  
Dividends 0.0 0.0  
Repayment of intercompany loan 47.5 34.3  
Other (4.3) (4.1)  
Distributions and advances from (to) affiliates (562.3) (374.0)  
Net cash used in financing activities (604.9) (420.7)  
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0  
Net increase (decrease) in cash and cash equivalents 0.0 (3.1)  
Cash and cash equivalents—beginning of period 0.0 3.1 3.1
Cash and cash equivalents—end of period 0.0 0.0 0.0
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities 80.2 14.0  
Cash flows used in investing activities:      
Capital expenditures (9.0) (13.8)  
Net cash used in investing activities (9.0) (13.8)  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 48.9 45.8  
Repayments of borrowings under revolving credit facilities (41.9) (30.5)  
Repayments of long-term debt (7.0) 0.0  
Proceeds from issuance of long-term debt   0.0  
Payments to extinguish long-term debt   0.0  
Payments of debt financing costs 0.0 0.0  
Net change in accounts payable-inventory financing (3.5) 12.7  
Premium payments on interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0 0.0  
Repurchases of common stock 0.0 0.0  
Payment of incentive compensation plan withholding taxes 0.0 (2.0)  
Dividends 0.0 0.0  
Repayment of intercompany loan (47.5) (34.3)  
Other (0.4) (0.8)  
Distributions and advances from (to) affiliates 0.0 0.0  
Net cash used in financing activities (51.4) (9.1)  
Effect of exchange rate changes on cash and cash equivalents (2.7) 1.3  
Net increase (decrease) in cash and cash equivalents 17.1 (7.6)  
Cash and cash equivalents—beginning of period 32.4 37.9 37.9
Cash and cash equivalents—end of period 49.5 30.3 32.4
Co-Issuer | Reportable Legal Entities      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities 0.0 0.0  
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0  
Net cash used in investing activities 0.0 0.0  
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facilities 0.0 0.0  
Repayments of borrowings under revolving credit facilities 0.0 0.0  
Repayments of long-term debt 0.0 0.0  
Proceeds from issuance of long-term debt   0.0  
Payments to extinguish long-term debt   0.0  
Payments of debt financing costs 0.0 0.0  
Net change in accounts payable-inventory financing 0.0 0.0  
Premium payments on interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0 0.0  
Repurchases of common stock 0.0 0.0  
Payment of incentive compensation plan withholding taxes 0.0 0.0  
Dividends 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Other 0.0 0.0  
Distributions and advances from (to) affiliates 0.0 0.0  
Net cash used in financing activities 0.0 0.0  
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0  
Net increase (decrease) in cash and cash equivalents 0.0 0.0  
Cash and cash equivalents—beginning of period 0.0 0.0 0.0
Cash and cash equivalents—end of period $ 0.0 $ 0.0 $ 0.0