XML 61 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 255.1 $ 144.2 $ 97.9 $ 263.7
Accounts receivable, net 2,650.5 2,329.3    
Merchandise inventory 481.1 411.5    
Miscellaneous receivables 370.4 343.0    
Prepaid expenses and other 192.4 168.3    
Total current assets 3,949.5 3,396.3    
Property and equipment, net 147.8 161.1    
Goodwill 2,469.5 2,479.6    
Other intangible assets, net 758.2 897.0    
Other assets 50.4 32.7    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 7,375.4 6,966.7    
Current liabilities:        
Accounts payable-trade 1,609.9 1,317.7    
Accounts payable-inventory financing 407.6 498.0    
Current maturities of long-term debt 32.0 25.5    
Contract liabilities 188.5 158.8    
Accrued expenses and other current liabilities 565.9 522.1    
Total current liabilities 2,803.9 2,522.1    
Long-term liabilities:        
Debt 3,187.4 3,210.0    
Deferred income taxes 158.4 196.3    
Other liabilities 65.0 52.7    
Total long-term liabilities 3,410.8 3,459.0    
Total stockholders' equity 1,160.7 982.9    
Total stockholders' equity   985.6    
Total Liabilities and Stockholders' Equity 7,375.4 6,966.7    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents (15.3) (1.9) (11.7) 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (15.3) (1.9)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets (169.8) (211.6)    
Investment in and advances to subsidiaries (4,274.6) (4,050.0)    
Total Assets (4,459.7) (4,263.5)    
Current liabilities:        
Accounts payable-trade (15.3) (1.9)    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (15.3) (1.9)    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes (1.4) (1.7)    
Other liabilities (168.4) (209.9)    
Total long-term liabilities (169.8) (211.6)    
Total stockholders' equity (4,274.6)      
Total stockholders' equity   (4,050.0)    
Total Liabilities and Stockholders' Equity (4,459.7) (4,263.5)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 1.4 1.7    
Investment in and advances to subsidiaries 1,159.3 983.9    
Total Assets 1,160.7 985.6    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 1,160.7      
Total stockholders' equity   985.6    
Total Liabilities and Stockholders' Equity 1,160.7 985.6    
Subsidiary Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 220.9 113.7 79.3 222.7
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 123.6 103.9    
Prepaid expenses and other 17.4 18.0    
Total current assets 361.9 235.6    
Property and equipment, net 84.4 95.0    
Goodwill 751.8 751.8    
Other intangible assets, net 272.7 280.1    
Other assets 64.9 30.7    
Investment in and advances to subsidiaries 3,115.3 3,066.1    
Total Assets 4,651.0 4,459.3    
Current liabilities:        
Accounts payable-trade 24.9 42.5    
Accounts payable-inventory financing 0.2 1.0    
Current maturities of long-term debt 14.9 14.9    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 217.1 173.3    
Total current liabilities 257.1 231.7    
Long-term liabilities:        
Debt 3,124.2 3,134.2    
Deferred income taxes 63.4 66.5    
Other liabilities 47.0 43.0    
Total long-term liabilities 3,234.6 3,243.7    
Total stockholders' equity 1,159.3      
Total stockholders' equity   983.9    
Total Liabilities and Stockholders' Equity 4,651.0 4,459.3    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 3.1
Accounts receivable, net 2,338.3 2,015.7    
Merchandise inventory 419.7 354.6    
Miscellaneous receivables 228.6 211.1    
Prepaid expenses and other 133.3 100.4    
Total current assets 3,119.9 2,681.8    
Property and equipment, net 40.9 43.5    
Goodwill 1,439.0 1,439.0    
Other intangible assets, net 317.4 424.5    
Other assets 151.8 209.3    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 5,069.0 4,798.1    
Current liabilities:        
Accounts payable-trade 1,431.2 1,112.1    
Accounts payable-inventory financing 395.1 480.9    
Current maturities of long-term debt 4.1 3.8    
Contract liabilities 112.8 87.5    
Accrued expenses and other current liabilities 283.3 262.0    
Total current liabilities 2,226.5 1,946.3    
Long-term liabilities:        
Debt 4.3 8.3    
Deferred income taxes 68.6 100.1    
Other liabilities 5.7 4.7    
Total long-term liabilities 78.6 113.1    
Total stockholders' equity 2,763.9      
Total stockholders' equity   2,738.7    
Total Liabilities and Stockholders' Equity 5,069.0 4,798.1    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 49.5 32.4 30.3 37.9
Accounts receivable, net 312.2 313.6    
Merchandise inventory 61.4 56.9    
Miscellaneous receivables 18.2 28.0    
Prepaid expenses and other 41.7 49.9    
Total current assets 483.0 480.8    
Property and equipment, net 22.5 22.6    
Goodwill 278.7 288.8    
Other intangible assets, net 168.1 192.4    
Other assets 2.1 2.6    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 954.4 987.2    
Current liabilities:        
Accounts payable-trade 169.1 165.0    
Accounts payable-inventory financing 12.3 16.1    
Current maturities of long-term debt 13.0 6.8    
Contract liabilities 75.7 71.3    
Accrued expenses and other current liabilities 65.5 86.8    
Total current liabilities 335.6 346.0    
Long-term liabilities:        
Debt 58.9 67.5    
Deferred income taxes 27.8 31.4    
Other liabilities 180.7 214.9    
Total long-term liabilities 267.4 313.8    
Total stockholders' equity 351.4      
Total stockholders' equity   327.4    
Total Liabilities and Stockholders' Equity 954.4 987.2    
Co-Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 0.0 0.0    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 0.0      
Total stockholders' equity   0.0    
Total Liabilities and Stockholders' Equity $ 0.0 $ 0.0