XML 61 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 100.7 $ 144.2 $ 79.0 $ 263.7
Accounts receivable, net 2,612.2 2,329.3    
Merchandise inventory 576.9 411.5    
Miscellaneous receivables 373.8 343.0    
Prepaid expenses and other 181.1 168.3    
Total current assets 3,844.7 3,396.3    
Property and equipment, net 150.3 161.1    
Goodwill 2,472.5 2,479.6    
Other intangible assets, net 802.3 897.0    
Other assets 60.3 32.7    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 7,330.1 6,966.7    
Current liabilities:        
Accounts payable-trade 1,693.6 1,317.7    
Accounts payable-inventory financing 387.6 498.0    
Current maturities of long-term debt 38.6 25.5    
Contract liabilities 169.9 158.8    
Accrued expenses and other current liabilities 530.3 522.1    
Total current liabilities 2,820.0 2,522.1    
Long-term liabilities:        
Debt 3,201.7 3,210.0    
Deferred income taxes 172.9 196.3    
Other liabilities 66.6 52.7    
Total long-term liabilities 3,441.2 3,459.0    
Total stockholders' equity 1,068.9 982.9    
Total stockholders' equity   985.6    
Total Liabilities and Stockholders' Equity 7,330.1 6,966.7    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents (22.6) (1.9) (26.5) 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (22.6) (1.9)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets (171.2) (211.6)    
Investment in and advances to subsidiaries (4,226.0) (4,050.0)    
Total Assets (4,419.8) (4,263.5)    
Current liabilities:        
Accounts payable-trade (22.6) (1.9)    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (22.6) (1.9)    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes (1.5) (1.7)    
Other liabilities (169.7) (209.9)    
Total long-term liabilities (171.2) (211.6)    
Total stockholders' equity (4,226.0)      
Total stockholders' equity   (4,050.0)    
Total Liabilities and Stockholders' Equity (4,419.8) (4,263.5)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 1.5 1.7    
Investment in and advances to subsidiaries 1,067.4 983.9    
Total Assets 1,068.9 985.6    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 1,068.9      
Total stockholders' equity   985.6    
Total Liabilities and Stockholders' Equity 1,068.9 985.6    
Subsidiary Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 70.9 113.7 67.0 222.7
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 114.5 103.9    
Prepaid expenses and other 20.4 18.0    
Total current assets 205.8 235.6    
Property and equipment, net 85.9 95.0    
Goodwill 751.8 751.8    
Other intangible assets, net 273.6 280.1    
Other assets 69.6 30.7    
Investment in and advances to subsidiaries 3,158.6 3,066.1    
Total Assets 4,545.3 4,459.3    
Current liabilities:        
Accounts payable-trade 31.9 42.5    
Accounts payable-inventory financing 0.1 1.0    
Current maturities of long-term debt 14.9 14.9    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 186.6 173.3    
Total current liabilities 233.5 231.7    
Long-term liabilities:        
Debt 3,127.2 3,134.2    
Deferred income taxes 67.6 66.5    
Other liabilities 49.6 43.0    
Total long-term liabilities 3,244.4 3,243.7    
Total stockholders' equity 1,067.4      
Total stockholders' equity   983.9    
Total Liabilities and Stockholders' Equity 4,545.3 4,459.3    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 3.1
Accounts receivable, net 2,263.8 2,015.7    
Merchandise inventory 502.2 354.6    
Miscellaneous receivables 244.1 211.1    
Prepaid expenses and other 120.6 100.4    
Total current assets 3,130.7 2,681.8    
Property and equipment, net 40.7 43.5    
Goodwill 1,439.0 1,439.0    
Other intangible assets, net 353.1 424.5    
Other assets 159.2 209.3    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 5,122.7 4,798.1    
Current liabilities:        
Accounts payable-trade 1,460.9 1,112.1    
Accounts payable-inventory financing 380.1 480.9    
Current maturities of long-term debt 3.8 3.8    
Contract liabilities 87.4 87.5    
Accrued expenses and other current liabilities 276.6 262.0    
Total current liabilities 2,208.8 1,946.3    
Long-term liabilities:        
Debt 8.3 8.3    
Deferred income taxes 78.3 100.1    
Other liabilities 4.3 4.7    
Total long-term liabilities 90.9 113.1    
Total stockholders' equity 2,823.0      
Total stockholders' equity   2,738.7    
Total Liabilities and Stockholders' Equity 5,122.7 4,798.1    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 52.4 32.4 38.5 37.9
Accounts receivable, net 348.4 313.6    
Merchandise inventory 74.7 56.9    
Miscellaneous receivables 15.2 28.0    
Prepaid expenses and other 40.1 49.9    
Total current assets 530.8 480.8    
Property and equipment, net 23.7 22.6    
Goodwill 281.7 288.8    
Other intangible assets, net 175.6 192.4    
Other assets 1.2 2.6    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 1,013.0 987.2    
Current liabilities:        
Accounts payable-trade 223.4 165.0    
Accounts payable-inventory financing 7.4 16.1    
Current maturities of long-term debt 19.9 6.8    
Contract liabilities 82.5 71.3    
Accrued expenses and other current liabilities 67.1 86.8    
Total current liabilities 400.3 346.0    
Long-term liabilities:        
Debt 66.2 67.5    
Deferred income taxes 28.5 31.4    
Other liabilities 182.4 214.9    
Total long-term liabilities 277.1 313.8    
Total stockholders' equity 335.6      
Total stockholders' equity   327.4    
Total Liabilities and Stockholders' Equity 1,013.0 987.2    
Co-Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 0.0 0.0    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 0.0      
Total stockholders' equity   0.0    
Total Liabilities and Stockholders' Equity $ 0.0 $ 0.0