XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Revolving Loan (Details)
£ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
GBP (£)
Jun. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]              
Carrying value           $ 3,259,900,000 $ 3,255,900,000
Net loss on extinguishments of long-term debt $ 0 $ 0 $ 0 $ 57,400,000      
CDW UK term loan              
Debt Instrument [Line Items]              
Carrying value         £ 56 $ 74,000,000 75,700,000
Variable interest rate margin         1.40% 1.40%  
Deferred finance costs, net and unamortized premium         £ 1 $ 1,000,000  
Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Carrying value           0 $ 0
Undrawn letters of credit           1,000,000  
Borrowing base           1,800,000,000  
Additional borrowing capacity           1,100,000,000  
Cash availability, minimum liquidity           $ 125,000,000  
Cash availability, percentage of borrowing base         10.00% 10.00%  
Minimum liquidity, amount           $ 100,000,000  
Net loss on extinguishments of long-term debt       1,000,000      
Deferred finance costs, net and unamortized premium   $ 4,000,000   $ 4,000,000      
Debt term       5 years      
Minimum | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Consolidated fixed charge coverage ratio         1.00 1.00  
Federal Funds Effective Swap Rate | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Basis spread on variable rate (as percent)     0.50%        
London Interbank Offered Rate (LIBOR) | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Basis spread on variable rate (as percent)     1.00%        
Accounts Payable, Inventory Financing | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Amount owed under Revolving loan financing agreement           $ 357,000,000  
LIBOR | London Interbank Offered Rate (LIBOR) | Minimum | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Variable interest rate margin         1.25% 1.25%  
LIBOR | London Interbank Offered Rate (LIBOR) | Maximum | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Variable interest rate margin         1.75% 1.75%  
ABR | Base Rate | Minimum | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Variable interest rate margin         0.25% 0.25%  
ABR | Base Rate | Maximum | Senior secured asset-based revolving credit facility              
Debt Instrument [Line Items]              
Variable interest rate margin         0.75% 0.75%