XML 64 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities $ 222.2 $ 369.9
Cash flows used in investing activities:    
Capital expenditures (15.9) (19.6)
Net cash used in investing activities (15.9) (19.6)
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 170.0 44.1
Repayments of borrowings under revolving credit facilities (170.0) (6.1)
Repayments of long-term debt (3.7) (3.7)
Proceeds from issuance of long-term debt 0.0 2,083.0
Payments to extinguish long-term debt 0.0 (2,121.3)
Payments of debt financing costs 0.0 (9.6)
Net change in accounts payable-inventory financing 24.9 (135.7)
Premium payments on interest rate cap agreements (12.6) 0.0
Proceeds from stock option exercises 7.3 4.4
Proceeds from Coworker Stock Purchase Plan 2.4 2.1
Repurchases of common stock (109.2) (175.4)
Payment of incentive compensation plan withholding taxes (8.7) (18.3)
Dividends (32.0) (25.5)
Other 0.4 (0.2)
Distributions and advances from (to) affiliates 0.0 0.0
Net cash used in financing activities (131.2) (362.2)
Effect of exchange rate changes on cash and cash equivalents 1.7 (0.1)
Net increase (decrease) in cash and cash equivalents 76.8 (12.0)
Cash and cash equivalents—beginning of period 144.2 263.7
Cash and cash equivalents—end of period 221.0 251.7
Consolidating Adjustments    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities (14.4) (26.0)
Cash flows used in investing activities:    
Capital expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Payments to extinguish long-term debt   0.0
Payments of debt financing costs   0.0
Net change in accounts payable-inventory financing 0.0 0.0
Premium payments on interest rate cap agreements 0.0  
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0
Dividends 0.0 0.0
Other 0.0 0.0
Distributions and advances from (to) affiliates (1.9) 2.4
Net cash used in financing activities (1.9) 2.4
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents (16.3) (23.6)
Cash and cash equivalents—beginning of period (1.9) 0.0
Cash and cash equivalents—end of period (18.2) (23.6)
Parent Guarantor | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 0.0 0.0
Cash flows used in investing activities:    
Capital expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Payments to extinguish long-term debt   0.0
Payments of debt financing costs   0.0
Net change in accounts payable-inventory financing 0.0 0.0
Premium payments on interest rate cap agreements 0.0  
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock (109.2) (175.4)
Payment of incentive compensation plan withholding taxes (8.7) 0.0
Dividends (32.0) (25.5)
Other 0.0 0.0
Distributions and advances from (to) affiliates 149.9 200.9
Net cash used in financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents—beginning of period 0.0 0.0
Cash and cash equivalents—end of period 0.0 0.0
Subsidiary Issuer | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities (13.8) 24.5
Cash flows used in investing activities:    
Capital expenditures (11.1) (14.6)
Net cash used in investing activities (11.1) (14.6)
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 163.0 38.0
Repayments of borrowings under revolving credit facilities (163.0) 0.0
Repayments of long-term debt (3.7) (3.7)
Proceeds from issuance of long-term debt   2,083.0
Payments to extinguish long-term debt   (2,121.3)
Payments of debt financing costs   (9.6)
Net change in accounts payable-inventory financing (0.9) (0.9)
Premium payments on interest rate cap agreements (12.6)  
Proceeds from stock option exercises 7.3 4.4
Proceeds from Coworker Stock Purchase Plan 2.4 2.1
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 (10.4)
Dividends 0.0 0.0
Other 0.7 0.0
Distributions and advances from (to) affiliates 91.3 (9.3)
Net cash used in financing activities 84.5 (27.7)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 59.6 (17.8)
Cash and cash equivalents—beginning of period 113.7 222.7
Cash and cash equivalents—end of period 173.3 204.9
Guarantor Subsidiaries    
Cash flows used in financing activities:    
Payments of debt financing costs   0.0
Guarantor Subsidiaries | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 239.6 333.2
Cash flows used in investing activities:    
Capital expenditures (1.2) (2.4)
Net cash used in investing activities (1.2) (2.4)
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Payments to extinguish long-term debt   0.0
Net change in accounts payable-inventory financing 1.0 (132.2)
Premium payments on interest rate cap agreements 0.0  
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 (7.7)
Dividends 0.0 0.0
Other (0.1) 0.0
Distributions and advances from (to) affiliates (239.3) (194.0)
Net cash used in financing activities (238.4) (333.9)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 (3.1)
Cash and cash equivalents—beginning of period 0.0 3.1
Cash and cash equivalents—end of period 0.0 0.0
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 10.8 38.2
Cash flows used in investing activities:    
Capital expenditures (3.6) (2.6)
Net cash used in investing activities (3.6) (2.6)
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 7.0 6.1
Repayments of borrowings under revolving credit facilities (7.0) (6.1)
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Payments to extinguish long-term debt   0.0
Payments of debt financing costs   0.0
Net change in accounts payable-inventory financing 24.8 (2.6)
Premium payments on interest rate cap agreements 0.0  
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 (0.2)
Dividends 0.0 0.0
Other (0.2) (0.2)
Distributions and advances from (to) affiliates 0.0 0.0
Net cash used in financing activities 24.6 (3.0)
Effect of exchange rate changes on cash and cash equivalents 1.7 (0.1)
Net increase (decrease) in cash and cash equivalents 33.5 32.5
Cash and cash equivalents—beginning of period 32.4 37.9
Cash and cash equivalents—end of period 65.9 70.4
Co-Issuer | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 0.0 0.0
Cash flows used in investing activities:    
Capital expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Cash flows used in financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt   0.0
Payments to extinguish long-term debt   0.0
Payments of debt financing costs   0.0
Net change in accounts payable-inventory financing 0.0 0.0
Premium payments on interest rate cap agreements 0.0  
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0 0.0
Dividends 0.0 0.0
Other 0.0 0.0
Distributions and advances from (to) affiliates 0.0 0.0
Net cash used in financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents—beginning of period 0.0 0.0
Cash and cash equivalents—end of period $ 0.0 $ 0.0