XML 61 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 221.0 $ 144.2 $ 251.7 $ 263.7
Accounts receivable, net 2,274.0 2,329.3    
Merchandise inventory 485.8 411.5    
Miscellaneous receivables 310.2 343.0    
Prepaid expenses and other 188.9 168.3    
Total current assets 3,479.9 3,396.3    
Property and equipment, net 153.1 161.1    
Goodwill 2,488.8 2,479.6    
Other intangible assets, net 859.0 897.0    
Other assets 47.1 32.7    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 7,027.9 6,966.7    
Current liabilities:        
Accounts payable-trade 1,288.5 1,317.7    
Accounts payable-inventory financing 523.7 498.0    
Current maturities of long-term debt 25.8 25.5    
Contract liabilities 193.6 158.8    
Accrued expenses and other current liabilities 550.9 522.1    
Total current liabilities 2,582.5 2,522.1    
Long-term liabilities:        
Debt 3,209.7 3,210.0    
Deferred income taxes 188.9 196.3    
Other liabilities 49.9 52.7    
Total long-term liabilities 3,448.5 3,459.0    
Total stockholders' equity 996.9 982.9    
Total stockholders' equity   985.6    
Total Liabilities and Stockholders' Equity 7,027.9 6,966.7    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents (18.2) (1.9) (23.6) 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (18.2) (1.9)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets (216.9) (211.6)    
Investment in and advances to subsidiaries (4,012.1) (4,050.0)    
Total Assets (4,247.2) (4,263.5)    
Current liabilities:        
Accounts payable-trade (18.2) (1.9)    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (18.2) (1.9)    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes (1.6) (1.7)    
Other liabilities (215.3) (209.9)    
Total long-term liabilities (216.9) (211.6)    
Total stockholders' equity (4,012.1)      
Total stockholders' equity   (4,050.0)    
Total Liabilities and Stockholders' Equity (4,247.2) (4,263.5)    
Parent Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 1.6 1.7    
Investment in and advances to subsidiaries 995.3 983.9    
Total Assets 996.9 985.6    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 996.9      
Total stockholders' equity   985.6    
Total Liabilities and Stockholders' Equity 996.9 985.6    
Subsidiary Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 173.3 113.7 204.9 222.7
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 105.2 103.9    
Prepaid expenses and other 21.5 18.0    
Total current assets 300.0 235.6    
Property and equipment, net 87.7 95.0    
Goodwill 751.8 751.8    
Other intangible assets, net 277.4 280.1    
Other assets 52.1 30.7    
Investment in and advances to subsidiaries 3,016.8 3,066.1    
Total Assets 4,485.8 4,459.3    
Current liabilities:        
Accounts payable-trade 24.6 42.5    
Accounts payable-inventory financing 0.0 1.0    
Current maturities of long-term debt 14.9 14.9    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 210.6 173.3    
Total current liabilities 250.1 231.7    
Long-term liabilities:        
Debt 3,131.2 3,134.2    
Deferred income taxes 69.0 66.5    
Other liabilities 40.2 43.0    
Total long-term liabilities 3,240.4 3,243.7    
Total stockholders' equity 995.3      
Total stockholders' equity   983.9    
Total Liabilities and Stockholders' Equity 4,485.8 4,459.3    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 3.1
Accounts receivable, net 1,898.8 2,015.7    
Merchandise inventory 401.0 354.6    
Miscellaneous receivables 182.7 211.1    
Prepaid expenses and other 119.9 100.4    
Total current assets 2,602.4 2,681.8    
Property and equipment, net 42.1 43.5    
Goodwill 1,439.0 1,439.0    
Other intangible assets, net 388.6 424.5    
Other assets 207.5 209.3    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 4,679.6 4,798.1    
Current liabilities:        
Accounts payable-trade 1,063.6 1,112.1    
Accounts payable-inventory financing 481.8 480.9    
Current maturities of long-term debt 3.8 3.8    
Contract liabilities 100.4 87.5    
Accrued expenses and other current liabilities 263.4 262.0    
Total current liabilities 1,913.0 1,946.3    
Long-term liabilities:        
Debt 8.3 8.3    
Deferred income taxes 89.3 100.1    
Other liabilities 4.9 4.7    
Total long-term liabilities 102.5 113.1    
Total stockholders' equity 2,664.1      
Total stockholders' equity   2,738.7    
Total Liabilities and Stockholders' Equity 4,679.6 4,798.1    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 65.9 32.4 70.4 37.9
Accounts receivable, net 375.2 313.6    
Merchandise inventory 84.8 56.9    
Miscellaneous receivables 22.3 28.0    
Prepaid expenses and other 47.5 49.9    
Total current assets 595.7 480.8    
Property and equipment, net 23.3 22.6    
Goodwill 298.0 288.8    
Other intangible assets, net 193.0 192.4    
Other assets 2.8 2.6    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 1,112.8 987.2    
Current liabilities:        
Accounts payable-trade 218.5 165.0    
Accounts payable-inventory financing 41.9 16.1    
Current maturities of long-term debt 7.1 6.8    
Contract liabilities 93.2 71.3    
Accrued expenses and other current liabilities 76.9 86.8    
Total current liabilities 437.6 346.0    
Long-term liabilities:        
Debt 70.2 67.5    
Deferred income taxes 32.2 31.4    
Other liabilities 220.1 214.9    
Total long-term liabilities 322.5 313.8    
Total stockholders' equity 352.7      
Total stockholders' equity   327.4    
Total Liabilities and Stockholders' Equity 1,112.8 987.2    
Co-Issuer | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Investment in and advances to subsidiaries 0.0 0.0    
Total Assets 0.0 0.0    
Current liabilities:        
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Contract liabilities 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 0.0      
Total stockholders' equity   0.0    
Total Liabilities and Stockholders' Equity $ 0.0 $ 0.0