XML 117 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities $ 777.7 $ 604.0 $ 277.5
Cash flows used in investing activities:      
Capital expenditures (81.1) (63.5) (90.1)
Premium payments on interest rate cap agreements 0.0 (2.4) (0.5)
Acquisition of business, net of cash acquired 0.0 0.0 (263.8)
Net cash used in investing activities (81.1) (65.9) (354.4)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 1,560.7 338.8 314.5
Repayments of borrowings under revolving credit facility (1,560.7) (338.8) (314.5)
Repayments of long-term debt (14.9) (20.6) (32.8)
Proceeds from issuance of long-term debt 2,083.0 1,483.0 525.0
Payments to extinguish long-term debt (2,121.3) (1,490.4) (525.3)
Net change in other long-term obligation (3.8) 15.7 0.0
Payment of debt financing costs (9.6) (5.9) (6.8)
Net change in accounts payable-inventory financing (84.0) 143.6 95.9
Effective portion of interest rate cap agreements 0.4 0.0 0.0
Proceeds from stock option exercises 13.0 7.4 2.4
Proceeds from Coworker Stock Purchase Plan 10.3 9.3 8.7
Repurchases of common stock (534.0) (367.4) (241.3)
Payment of incentive compensation plan withholding taxes (49.6) 0.0 (0.6)
Dividends (106.9) (78.7) (52.9)
Principal payments under capital lease obligations (1.3) (0.6)  
Repayment of intercompany loan 0.0 0.0  
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities (818.7) (304.6) (226.5)
Effect of exchange rate changes on cash and cash equivalents 2.6 (7.4) (3.5)
Net (decrease) increase in cash and cash equivalents (119.5) 226.1 (306.9)
Cash and cash equivalents – beginning of period 263.7 37.6 344.5
Cash and cash equivalents – end of period 144.2 263.7 37.6
Reportable Legal Entities | Parent Guarantor      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 0.6 0.0 0.5
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Premium payments on interest rate cap agreements   0.0 0.0
Acquisition of business, net of cash acquired     0.0
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0 0.0 0.0
Payments to extinguish long-term debt 0.0 0.0 0.0
Net change in other long-term obligation 0.0 0.0  
Payment of debt financing costs 0.0 0.0 0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Effective portion of interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0 0.0
Repurchases of common stock (534.0) (367.4) (241.3)
Payment of incentive compensation plan withholding taxes (49.6)   0.0
Dividends (106.9) (78.7) (52.9)
Principal payments under capital lease obligations 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Distributions and advances from (to) affiliates 689.9 446.1 293.7
Net cash (used in) provided by financing activities (0.6) 0.0 (0.5)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0 0.0
Reportable Legal Entities | Subsidiary Issuer      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities (71.1) (158.5) (18.1)
Cash flows used in investing activities:      
Capital expenditures (55.2) (50.9) (75.4)
Premium payments on interest rate cap agreements   (2.4) (0.5)
Acquisition of business, net of cash acquired     0.0
Net cash used in investing activities (55.2) (53.3) (75.9)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 1,501.5 329.6 314.5
Repayments of borrowings under revolving credit facility (1,501.5) (329.6) (314.5)
Repayments of long-term debt (14.9) (15.2) (15.4)
Proceeds from issuance of long-term debt 2,083.0 1,483.0 525.0
Payments to extinguish long-term debt (2,121.3) (1,490.4) (525.3)
Net change in other long-term obligation 0.0 0.0  
Payment of debt financing costs (9.6) (4.5) (6.8)
Net change in accounts payable-inventory financing (0.2) 1.5 0.0
Effective portion of interest rate cap agreements 0.4    
Proceeds from stock option exercises 13.0 7.4 2.4
Proceeds from Coworker Stock Purchase Plan 10.3 9.3 8.7
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0   (0.6)
Dividends 0.0 0.0 0.0
Principal payments under capital lease obligations 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Distributions and advances from (to) affiliates 56.6 398.3 (196.5)
Net cash (used in) provided by financing activities 17.3 389.4 (207.3)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents (109.0) 177.6 (301.3)
Cash and cash equivalents – beginning of period 222.7 45.1 346.4
Cash and cash equivalents – end of period 113.7 222.7 45.1
Reportable Legal Entities | Guarantor Subsidiaries      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 788.5 695.5 350.0
Cash flows used in investing activities:      
Capital expenditures (6.3) (7.6) (11.6)
Premium payments on interest rate cap agreements   0.0 0.0
Acquisition of business, net of cash acquired     0.0
Net cash used in investing activities (6.3) (7.6) (11.6)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0 0.0 0.0
Payments to extinguish long-term debt 0.0 0.0 0.0
Net change in other long-term obligation (3.8) 15.7  
Payment of debt financing costs 0.0 0.0 0.0
Net change in accounts payable-inventory financing (78.4) 131.0 96.1
Effective portion of interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0   0.0
Dividends 0.0 0.0 0.0
Principal payments under capital lease obligations (0.2) 1.0  
Repayment of intercompany loan 34.3 40.4  
Distributions and advances from (to) affiliates (737.2) (872.9) (434.5)
Net cash (used in) provided by financing activities (785.3) (684.8) (338.4)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents (3.1) 3.1 0.0
Cash and cash equivalents – beginning of period 3.1 0.0 0.0
Cash and cash equivalents – end of period 0.0 3.1 0.0
Reportable Legal Entities | Non-Guarantor Subsidiaries      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 52.3 56.1 27.9
Cash flows used in investing activities:      
Capital expenditures (19.6) (5.0) (3.1)
Premium payments on interest rate cap agreements   0.0 0.0
Acquisition of business, net of cash acquired     (263.8)
Net cash used in investing activities (19.6) (5.0) (266.9)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 59.2 9.2 0.0
Repayments of borrowings under revolving credit facility (59.2) (9.2) 0.0
Repayments of long-term debt 0.0 (5.4) (17.4)
Proceeds from issuance of long-term debt 0.0 0.0 0.0
Payments to extinguish long-term debt 0.0 0.0 0.0
Net change in other long-term obligation 0.0 0.0  
Payment of debt financing costs 0.0 (1.4) 0.0
Net change in accounts payable-inventory financing (5.4) 11.1 (0.2)
Effective portion of interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0   0.0
Dividends 0.0 0.0 0.0
Principal payments under capital lease obligations (1.1) (1.6)  
Repayment of intercompany loan (34.3) (40.4)  
Distributions and advances from (to) affiliates 0.0 0.0 267.4
Net cash (used in) provided by financing activities (40.8) (37.7) 249.8
Effect of exchange rate changes on cash and cash equivalents 2.6 (7.4) (3.5)
Net (decrease) increase in cash and cash equivalents (5.5) 6.0 7.3
Cash and cash equivalents – beginning of period 37.9 31.9 24.6
Cash and cash equivalents – end of period 32.4 37.9 31.9
Reportable Legal Entities | Co-Issuer      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 0.0 0.0 0.0
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Premium payments on interest rate cap agreements   0.0 0.0
Acquisition of business, net of cash acquired     0.0
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0 0.0 0.0
Payments to extinguish long-term debt 0.0 0.0 0.0
Net change in other long-term obligation 0.0 0.0  
Payment of debt financing costs 0.0 0.0 0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Effective portion of interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0   0.0
Dividends 0.0 0.0 0.0
Principal payments under capital lease obligations 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Distributions and advances from (to) affiliates 0.0 0.0 0.0
Net cash (used in) provided by financing activities 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0 0.0
Consolidating Adjustments      
Supplemental Guarantor Information [Line Items]      
Net cash provided by (used in) operating activities 7.4 10.9 (82.8)
Cash flows used in investing activities:      
Capital expenditures 0.0 0.0 0.0
Premium payments on interest rate cap agreements   0.0 0.0
Acquisition of business, net of cash acquired     0.0
Net cash used in investing activities 0.0 0.0 0.0
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of borrowings under revolving credit facility 0.0 0.0 0.0
Repayments of long-term debt 0.0 0.0 0.0
Proceeds from issuance of long-term debt 0.0 0.0 0.0
Payments to extinguish long-term debt 0.0 0.0 0.0
Net change in other long-term obligation 0.0 0.0  
Payment of debt financing costs 0.0 0.0 0.0
Net change in accounts payable-inventory financing 0.0 0.0 0.0
Effective portion of interest rate cap agreements 0.0    
Proceeds from stock option exercises 0.0 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0 0.0
Repurchases of common stock 0.0 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0   0.0
Dividends 0.0 0.0 0.0
Principal payments under capital lease obligations 0.0 0.0  
Repayment of intercompany loan 0.0 0.0  
Distributions and advances from (to) affiliates (9.3) 28.5 69.9
Net cash (used in) provided by financing activities (9.3) 28.5 69.9
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease) increase in cash and cash equivalents (1.9) 39.4 (12.9)
Cash and cash equivalents – beginning of period 0.0 (39.4) (26.5)
Cash and cash equivalents – end of period $ (1.9) $ 0.0 $ (39.4)