XML 26 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Cash Flows [Abstract]      
Net income $ 523.0 $ 424.4 $ 403.1
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 260.9 254.5 227.4
Equity-based compensation expense 43.7 39.2 31.2
Deferred income taxes (172.7) (97.2) (54.5)
Amortization of deferred financing costs, debt premium and debt discount, net 5.2 6.5 6.4
Net loss on extinguishments of long-term debt 57.4 2.1 24.3
Loss from equity investments 0.0 0.0 11.2
Gain on remeasurement of equity investment 0.0 0.0 (98.1)
Mark-to-market (gain) loss on interest rate cap agreements (0.5) (2.6) 2.1
Other 0.4 0.4 0.3
Changes in assets and liabilities:      
Accounts receivable (128.4) (179.9) (342.6)
Merchandise inventory 8.5 (68.5) (31.5)
Other assets (116.4) (50.1) (71.2)
Accounts payable-trade 231.5 225.1 100.5
Other current liabilities 51.4 80.2 47.5
Long-term liabilities 13.7 (30.1) 21.4
Net cash provided by operating activities 777.7 604.0 277.5
Cash flows used in investing activities:      
Capital expenditures (81.1) (63.5) (90.1)
Premium payments on interest rate cap agreements 0.0 (2.4) (0.5)
Acquisition of business, net of cash acquired 0.0 0.0 (263.8)
Net cash used in investing activities (81.1) (65.9) (354.4)
Cash flows used in financing activities:      
Proceeds from borrowings under revolving credit facility 1,560.7 338.8 314.5
Repayments of borrowings under revolving credit facility (1,560.7) (338.8) (314.5)
Repayments of long-term debt (14.9) (20.6) (32.8)
Proceeds from issuance of long-term debt 2,083.0 1,483.0 525.0
Payments to extinguish long-term debt (2,121.3) (1,490.4) (525.3)
Net change in other long-term obligation (3.8) 15.7 0.0
Payments of debt financing costs (9.6) (5.9) (6.8)
Net change in accounts payable-inventory financing (84.0) 143.6 95.9
Effective portion of interest rate cap agreements 0.4 0.0 0.0
Proceeds from stock option exercises 13.0 7.4 2.4
Proceeds from Coworker Stock Purchase Plan 10.3 9.3 8.7
Repurchases of common stock (534.0) (367.4) (241.3)
Payment of incentive compensation plan withholding taxes (49.6) 0.0 (0.6)
Dividends (106.9) (78.7) (52.9)
Principal payments under capital lease obligations (1.3) (0.6) 0.0
Net cash (used in) provided by financing activities (818.7) (304.6) (226.5)
Effect of exchange rate changes on cash and cash equivalents 2.6 (7.4) (3.5)
Net (decrease) increase in cash and cash equivalents (119.5) 226.1 (306.9)
Cash and cash equivalents – beginning of period 263.7 37.6 344.5
Cash and cash equivalents – end of period 144.2 263.7 37.6
Supplementary disclosure of cash flow information:      
Interest paid (148.5) (144.3) (154.6)
Taxes paid, net $ (275.7) $ (329.2) $ (300.2)