XML 69 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Recent Accounting Pronouncements - Adoption of ASU, Expected Impact (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement Related Disclosures [Abstract]                        
Net sales $ 3,838.6 $ 4,033.9 $ 3,994.4 $ 3,324.7 $ 3,492.4 $ 3,708.2 $ 3,664.6 $ 3,116.7 $ 15,191.5 $ 13,981.9 $ 12,988.7  
Gross profit 614.4 642.0 641.1 552.6 577.9 614.3 610.5 524.5 $ 2,449.9 $ 2,327.2 2,115.8  
Gross profit margin                 16.10% 16.60%    
Income from operations 221.6 243.7 231.1 169.8 197.2 237.5 223.5 161.0 $ 866.1 $ 819.2 742.0  
Income tax expense                 (137.3) (248.0) (243.9)  
Net income $ 195.2 $ 129.2 $ 141.0 $ 57.6 $ 103.2 $ 125.9 $ 117.5 $ 77.8 $ 523.0 $ 424.4 $ 403.1  
Net income per common share:                        
Earnings per share, basic (in dollars per share) $ 1.28 $ 0.84 $ 0.90 $ 0.36 $ 0.64 $ 0.78 $ 0.71 $ 0.47 $ 3.37 $ 2.59 $ 2.37  
Earnings per share, diluted (in dollars per share) $ 1.26 $ 0.83 $ 0.89 $ 0.35 $ 0.63 $ 0.76 $ 0.70 $ 0.46 $ 3.31 $ 2.56 $ 2.35  
Balance Sheet Related Disclosures [Abstract]                        
Accounts receivable, net $ 2,320.5       $ 2,168.6       $ 2,320.5 $ 2,168.6    
Merchandise inventory 449.5       452.0       449.5 452.0    
Miscellaneous receivables 336.5       234.9       336.5 234.9    
Prepaid expenses and other 127.4       118.9       127.4 118.9    
Total current assets 3,378.1       3,238.1       3,378.1 3,238.1    
Other assets 40.8       36.0       40.8 36.0    
Total assets 6,956.6       6,948.4       6,956.6 6,948.4    
Deferred revenue 194.0       172.6       194.0 172.6    
Income tax payable 15.1       2.6       15.1 2.6    
Other accrued expenses 180.2       147.2       180.2 147.2    
Total current liabilities 2,514.6       2,280.7       2,514.6 2,280.7    
Total liabilities 5,973.7       5,902.9       5,973.7 5,902.9    
Total stockholders’ equity 982.9       1,045.5       982.9 1,045.5 $ 1,095.9 $ 936.5
Pro Forma                        
Income Statement Related Disclosures [Abstract]                        
Net sales                 14,832.9 13,672.7    
Gross profit                 $ 2,450.2 $ 2,328.3    
Gross profit margin                 16.50% 17.00%    
Income from operations                 $ 866.5 $ 820.0    
Income tax expense                 (137.6) (248.1)    
Net income                 $ 523.1 $ 425.1    
Net income per common share:                        
Earnings per share, basic (in dollars per share)                 $ 3.37 $ 2.60    
Earnings per share, diluted (in dollars per share)                 $ 3.31 $ 2.56    
Balance Sheet Related Disclosures [Abstract]                        
Accounts receivable, net 2,329.3       2,168.9       $ 2,329.3 $ 2,168.9    
Merchandise inventory 411.5       423.9       411.5 423.9    
Miscellaneous receivables 343.0       237.5       343.0 237.5    
Prepaid expenses and other 168.3       154.2       168.3 154.2    
Total current assets 3,396.3       3,248.2       3,396.3 3,248.2    
Other assets 32.7       35.9       32.7 35.9    
Total assets 6,966.7       6,958.4       6,966.7 6,958.4    
Deferred revenue 158.8       143.5       158.8 143.5    
Income tax payable 16.2       3.3       16.2 3.3    
Other accrued expenses 221.8       183.2       221.8 183.2    
Total current liabilities 2,522.1       2,288.3       2,522.1 2,288.3    
Total liabilities 5,981.1       5,910.5       5,981.1 5,910.5    
Total stockholders’ equity 985.6       1,047.9       985.6 1,047.9    
Difference between Revenue Guidance in Effect before and after Topic 606 | Pro Forma | Accounting Standards Update 2014-09                        
Income Statement Related Disclosures [Abstract]                        
Net sales                 (358.6) (309.2)    
Gross profit                 $ 0.3 $ 1.1    
Gross profit margin                 0.40% 0.40%    
Income from operations                 $ 0.4 $ 0.8    
Income tax expense                 (0.3) (0.1)    
Net income                 $ 0.1 $ 0.7    
Net income per common share:                        
Earnings per share, basic (in dollars per share)                 $ 0.00 $ 0.01    
Earnings per share, diluted (in dollars per share)                 $ 0.00 $ 0.00    
Balance Sheet Related Disclosures [Abstract]                        
Accounts receivable, net 8.8       0.3       $ 8.8 $ 0.3    
Merchandise inventory (38.0)       (28.1)       (38.0) (28.1)    
Miscellaneous receivables 6.5       2.6       6.5 2.6    
Prepaid expenses and other 40.9       35.3       40.9 35.3    
Total current assets 18.2       10.1       18.2 10.1    
Other assets (8.1)       (0.1)       (8.1) (0.1)    
Total assets 10.1       10.0       10.1 10.0    
Deferred revenue (35.2)       (29.1)       (35.2) (29.1)    
Income tax payable 1.1       0.7       1.1 0.7    
Other accrued expenses 41.6       36.0       41.6 36.0    
Total current liabilities 7.5       7.6       7.5 7.6    
Total liabilities 7.5       7.6       7.5 7.6    
Total stockholders’ equity $ 2.7       $ 2.4       $ 2.7 $ 2.4