XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]                      
Net sales $ 3,838.6 $ 4,033.9 $ 3,994.4 $ 3,324.7 $ 3,492.4 $ 3,708.2 $ 3,664.6 $ 3,116.7 $ 15,191.5 $ 13,981.9 $ 12,988.7
Cost of sales                 12,741.6 11,654.7 10,872.9
Gross profit 614.4 642.0 641.1 552.6 577.9 614.3 610.5 524.5 2,449.9 2,327.2 2,115.8
Selling and administrative expenses                 1,410.1 1,345.1 1,226.0
Advertising expense                 173.7 162.9 147.8
Income from operations 221.6 243.7 231.1 169.8 197.2 237.5 223.5 161.0 866.1 819.2 742.0
Interest expense, net                 (150.5) (146.5) (159.5)
Net loss on extinguishments of long-term debt                 (57.4) (2.1) (24.3)
Gain on remeasurement of equity investment                 0.0 0.0 98.1
Other income (expense), net                 2.1 1.8 (9.3)
Income before income taxes                 660.3 672.4 647.0
Income tax expense                 (137.3) (248.0) (243.9)
Net income $ 195.2 $ 129.2 $ 141.0 $ 57.6 $ 103.2 $ 125.9 $ 117.5 $ 77.8 $ 523.0 $ 424.4 $ 403.1
Net income per common share:                      
Earnings per share, basic (in dollars per share) $ 1.28 $ 0.84 $ 0.90 $ 0.36 $ 0.64 $ 0.78 $ 0.71 $ 0.47 $ 3.37 $ 2.59 $ 2.37
Earnings per share, diluted (in dollars per share) 1.26 0.83 0.89 0.35 0.63 0.76 0.70 0.46 $ 3.31 $ 2.56 $ 2.35
Weighted Average Number of Shares Outstanding, Basic [Abstract]                      
Basic weighted-average shares outstanding (in shares)                 155.4 163.6 170.3
Diluted weighted-average shares outstanding (in shares)                 158.2 166.0 171.8
Cash dividends declared per common share (in dollars per share) $ 0.2100 $ 0.1600 $ 0.1600 $ 0.1600 $ 0.1600 $ 0.1075 $ 0.1075 $ 0.1075 $ 0.6900 $ 0.4825 $ 0.3100