XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Recent Accounting Pronouncements (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Changes and Error Corrections [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
The adoption of the ASU is expected to impact the Company’s results as follows:
 
 
December 31, 2017
 
December 31, 2016
(in millions)
(except per share amounts)
 
As Reported
 
New Revenue Standard Adjustment
 
As Adjusted
 
As Reported
 
New Revenue Standard Adjustment
 
As Adjusted
Net sales
 
$
15,191.5

 
$
(358.6
)
 
$
14,832.9

 
$
13,981.9

 
$
(309.2
)
 
$
13,672.7

Gross profit
 
2,449.9

 
0.3

 
$
2,450.2

 
2,327.2

 
1.1

 
2,328.3

Gross profit margin
 
16.1
%
 
40 bps

 
16.5
%
 
16.6
%
 
40 bps

 
17.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
866.1

 
0.4

 
866.5

 
819.2

 
0.8

 
820.0

Income tax expense
 
(137.3
)
 
(0.3
)
 
(137.6
)
 
(248.0
)
 
(0.1
)
 
(248.1
)
Net income
 
$
523.0

 
$
0.1

 
$
523.1

 
$
424.4

 
$
0.7

 
$
425.1

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per common share
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
3.37

 
$

 
$
3.37

 
$
2.59

 
$
0.01

 
$
2.60

Diluted
 
$
3.31

 
$

 
$
3.31

 
$
2.56

 
$

 
$
2.56

 
 
December 31, 2017
 
December 31, 2016
(in millions)
 
As Reported
 
New Revenue Standard Adjustment
 
As Adjusted(1)
 
As Reported
 
New Revenue Standard Adjustment
 
As Adjusted
Accounts receivable
 
$
2,320.5

 
$
8.8

 
$
2,329.3

 
$
2,168.6

 
$
0.3

 
$
2,168.9

Merchandise inventory
 
449.5

 
(38.0
)
 
411.5

 
452.0

 
(28.1
)
 
423.9

Miscellaneous receivables
 
336.5

 
6.5

 
343.0

 
234.9

 
2.6

 
237.5

Prepaid expenses and other
 
127.4

 
40.9

 
168.3

 
118.9

 
35.3

 
154.2

Total current assets
 
3,378.1

 
18.2

 
3,396.3

 
3,238.1

 
10.1

 
3,248.2

 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
40.8

 
(8.1
)
 
32.7

 
36.0

 
(0.1
)
 
35.9

Total assets
 
6,956.6

 
10.1

 
6,966.7

 
6,948.4

 
10.0

 
6,958.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred revenue
 
194.0

 
(35.2
)
 
158.8

 
172.6

 
(29.1
)
 
143.5

Income tax payable
 
15.1

 
1.1

 
16.2

 
2.6

 
0.7

 
3.3

Other accrued expenses
 
180.2

 
41.6

 
221.8

 
147.2

 
36.0

 
183.2

Total current liabilities
 
2,514.6

 
7.5

 
2,522.1

 
2,280.7

 
7.6

 
2,288.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
5,973.7

 
7.5

 
5,981.1

 
5,902.9

 
7.6

 
5,910.5

Total stockholders’ equity
 
$
982.9

 
$
2.7

 
$
985.6

 
$
1,045.5

 
$
2.4

 
$
1,047.9

(1)
Amounts may not cross-foot due to rounding.