XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities $ 376.2 $ 313.1
Cash flows from investing activities:    
Capital expenditures (36.8) (25.7)
Net cash used in investing activities (36.8) (25.7)
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 67.7 105.4
Repayments of borrowings under revolving credit facilities (13.7) (105.4)
Repayments of long-term debt (7.5) (13.4)
Proceeds from issuance of long-term debt 2,083.0 0.0
Payments to extinguish long-term debt (2,121.3) 0.0
Payments of debt financing costs (9.6) 0.0
Net change in accounts payable-inventory financing (85.1) 71.3
Proceeds from stock option exercises 7.4 3.8
Excess tax benefits from equity-based compensation   0.7
Proceeds from Coworker Stock Purchase Plan 4.7 4.5
Repurchases of common stock (359.4) (223.1)
Payment of incentive compensation plan withholding taxes (42.0)  
Dividends (50.3) (35.7)
Principal payments under capital lease obligations (0.6) (0.8)
Repayment of intercompany loan 0.0  
Principal payments under capital lease obligations (0.6) (0.8)
Distributions and advances from (to) affiliates 0.0 0.0
Net cash used in financing activities (526.7) (192.7)
Effect of exchange rate changes on cash and cash equivalents 2.6 (2.9)
Net (decrease) increase in cash and cash equivalents (184.7) 91.8
Cash and cash equivalents—beginning of period 263.7 37.6
Cash and cash equivalents—end of period 79.0 129.4
Consolidating Adjustments    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities (33.9) 20.8
Cash flows from investing activities:    
Capital expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt 0.0  
Payments to extinguish long-term debt 0.0  
Payments of debt financing costs 0.0  
Net change in accounts payable-inventory financing 0.0 0.0
Proceeds from stock option exercises 0.0 0.0
Excess tax benefits from equity-based compensation   0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0  
Dividends 0.0 0.0
Principal payments under capital lease obligations 0.0 0.0
Repayment of intercompany loan 0.0  
Distributions and advances from (to) affiliates 7.4 (3.1)
Net cash used in financing activities 7.4 (3.1)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease) increase in cash and cash equivalents (26.5) 17.7
Cash and cash equivalents—beginning of period 0.0 (39.4)
Cash and cash equivalents—end of period (26.5) (21.7)
Parent Guarantor | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 0.0 0.0
Cash flows from investing activities:    
Capital expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt 0.0  
Payments to extinguish long-term debt 0.0  
Payments of debt financing costs 0.0  
Net change in accounts payable-inventory financing 0.0 0.0
Proceeds from stock option exercises 0.0 0.0
Excess tax benefits from equity-based compensation   0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock (359.4) (223.1)
Payment of incentive compensation plan withholding taxes 0.0  
Dividends (50.3) (35.7)
Principal payments under capital lease obligations 0.0 0.0
Repayment of intercompany loan 0.0  
Distributions and advances from (to) affiliates 409.7 258.8
Net cash used in financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents—beginning of period 0.0 0.0
Cash and cash equivalents—end of period 0.0 0.0
Subsidiary Issuer | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities (22.1) (79.4)
Cash flows from investing activities:    
Capital expenditures (26.6) (22.1)
Net cash used in investing activities (26.6) (22.1)
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 54.0 105.4
Repayments of borrowings under revolving credit facilities 0.0 (105.4)
Repayments of long-term debt (7.5) (7.7)
Proceeds from issuance of long-term debt 2,083.0  
Payments to extinguish long-term debt (2,121.3)  
Payments of debt financing costs (9.6)  
Net change in accounts payable-inventory financing (1.2) 0.1
Proceeds from stock option exercises 7.4 3.8
Excess tax benefits from equity-based compensation   0.7
Proceeds from Coworker Stock Purchase Plan 4.7 4.5
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes (16.0)  
Dividends 0.0 0.0
Principal payments under capital lease obligations 0.0 0.0
Repayment of intercompany loan 0.0  
Distributions and advances from (to) affiliates (100.5) 136.4
Net cash used in financing activities (107.0) 137.8
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease) increase in cash and cash equivalents (155.7) 36.3
Cash and cash equivalents—beginning of period 222.7 45.1
Cash and cash equivalents—end of period 67.0 81.4
Guarantor Subsidiaries | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 391.5 326.3
Cash flows from investing activities:    
Capital expenditures (4.3) (1.9)
Net cash used in investing activities (4.3) (1.9)
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt 0.0  
Payments to extinguish long-term debt 0.0  
Payments of debt financing costs 0.0  
Net change in accounts payable-inventory financing (83.9) 70.9
Proceeds from stock option exercises 0.0 0.0
Excess tax benefits from equity-based compensation   0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes (24.0)  
Dividends 0.0 0.0
Principal payments under capital lease obligations (0.1) 0.0
Repayment of intercompany loan (34.3)  
Distributions and advances from (to) affiliates (316.6) (395.3)
Net cash used in financing activities (390.3) (324.4)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease) increase in cash and cash equivalents (3.1) 0.0
Cash and cash equivalents—beginning of period 3.1 0.0
Cash and cash equivalents—end of period 0.0 0.0
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 40.7 45.4
Cash flows from investing activities:    
Capital expenditures (5.9) (1.7)
Net cash used in investing activities (5.9) (1.7)
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 13.7 0.0
Repayments of borrowings under revolving credit facilities (13.7) 0.0
Repayments of long-term debt 0.0 (5.7)
Proceeds from issuance of long-term debt 0.0  
Payments to extinguish long-term debt 0.0  
Payments of debt financing costs 0.0  
Net change in accounts payable-inventory financing 0.0 0.3
Proceeds from stock option exercises 0.0 0.0
Excess tax benefits from equity-based compensation   0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes (2.0)  
Dividends 0.0 0.0
Principal payments under capital lease obligations (0.5) (0.8)
Repayment of intercompany loan 34.3  
Distributions and advances from (to) affiliates 0.0 3.2
Net cash used in financing activities (36.8) (3.0)
Effect of exchange rate changes on cash and cash equivalents 2.6 (2.9)
Net (decrease) increase in cash and cash equivalents 0.6 37.8
Cash and cash equivalents—beginning of period 37.9 31.9
Cash and cash equivalents—end of period 38.5 69.7
Co-Issuer | Reportable Legal Entities    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 0.0 0.0
Cash flows from investing activities:    
Capital expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Cash flows from financing activities:    
Proceeds from borrowings under revolving credit facilities 0.0 0.0
Repayments of borrowings under revolving credit facilities 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from issuance of long-term debt 0.0  
Payments to extinguish long-term debt 0.0  
Payments of debt financing costs 0.0  
Net change in accounts payable-inventory financing 0.0 0.0
Proceeds from stock option exercises 0.0 0.0
Excess tax benefits from equity-based compensation   0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Repurchases of common stock 0.0 0.0
Payment of incentive compensation plan withholding taxes 0.0  
Dividends 0.0 0.0
Principal payments under capital lease obligations 0.0 0.0
Repayment of intercompany loan 0.0  
Distributions and advances from (to) affiliates 0.0 0.0
Net cash used in financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease) increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents—beginning of period 0.0 0.0
Cash and cash equivalents—end of period $ 0.0 $ 0.0