XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt - Revolving Loan (Details)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]            
Debt, short-term and long-term   $ 3,318.2   $ 3,318.2   $ 3,267.8
Net loss on extinguishments of long-term debt   0.0 $ 0.0 57.4 $ 0.0  
Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Debt, short-term and long-term   54.0   54.0   0.0
Undrawn letters of credit   1.0   1.0    
Borrowing base   1,650.0   1,650.0    
Additional borrowing capacity   1,016.0   1,016.0    
Cash availability, minimum liquidity   $ 125.0   $ 125.0    
Cash availability, percentage of borrowing base   10.00%   10.00%    
Minimum liquidity, amount   $ 100.0   $ 100.0    
Basis spread on variable rate (as percent)       1.00%    
Debt instrument term 5 years          
Maximum borrowing capacity $ 1,450.0         1,250.0
Maximum aggregate increase $ 300.0          
Unused portion of revolving credit facility, fees 0.0025          
Potential margin reduction 0.0025          
Net loss on extinguishments of long-term debt       $ 1.0    
Deferred finance costs, net and unamortized premium   4.0   4.0    
Senior secured term loan facility            
Debt Instrument [Line Items]            
Debt, short-term and long-term   1,475.6   1,475.6   $ 1,483.0
Net loss on extinguishments of long-term debt   14.0        
Deferred finance costs, net and unamortized premium   $ 5.0   $ 5.0    
Minimum | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Consolidated fixed charge coverage ratio   1   1    
Federal Funds Effective Swap Rate | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Basis spread on variable rate (as percent)       0.50%    
London Interbank Offered Rate (LIBOR) | Minimum | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Basis spread on variable rate (as percent)       1.25%    
London Interbank Offered Rate (LIBOR) | Maximum | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Basis spread on variable rate (as percent)       1.75%    
Base Rate | Minimum | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Basis spread on variable rate (as percent)       0.25%    
Base Rate | Maximum | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Basis spread on variable rate (as percent)       0.75%    
Accounts Payable, Inventory Financing | Senior secured asset-based revolving credit facility            
Debt Instrument [Line Items]            
Amount owed under Revolving loan financing agreement   $ 444.0   $ 444.0