XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt - Debt Balances and Interest Rates (Details)
£ in Millions, $ in Millions
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Aug. 01, 2016
GBP (£)
Debt Instrument [Line Items]      
Long-term debt $ 3,318.2 $ 3,267.8  
Long-term debt, current maturities, gross (18.5) (18.5)  
Long-term debt, excluding current maturities, gross 3,299.7 3,249.3  
Deferred finance costs, net 21.9 33.4  
Deferred finance costs, current, net 0.0 0.0  
Deferred financing costs, noncurrent, net (21.9) (33.4)  
Long-term debt, net of deferred financing costs 3,296.3 3,234.4  
Current maturities of long-term debt, net of Deferred financing costs (18.5) (18.5)  
Long-term debt, excluding current maturities, net of deferred financing costs $ 3,277.8 $ 3,215.9  
Senior secured asset-based revolving credit facility      
Debt Instrument [Line Items]      
Interest Rate 3.30% 0.00%  
Long-term debt $ 54.0 $ 0.0  
Deferred finance costs, net 0.0 0.0  
Long-term debt, net of deferred financing costs $ 54.0 $ 0.0  
CDW UK revolving credit facility      
Debt Instrument [Line Items]      
Interest Rate 0.00% 0.00%  
Long-term debt $ 0.0 $ 0.0  
Deferred finance costs, net 0.0 0.0  
Long-term debt, net of deferred financing costs $ 0.0 $ 0.0  
Senior secured term loan facility      
Debt Instrument [Line Items]      
Interest Rate 3.20% 3.30%  
Long-term debt $ 1,475.6 $ 1,483.0  
Deferred finance costs, net 2.3 14.9  
Long-term debt, net of deferred financing costs $ 1,473.3 $ 1,468.1  
CDW UK term loan      
Debt Instrument [Line Items]      
Interest Rate 1.69% 1.80%  
Long-term debt $ 72.9 $ 69.1 £ 56
Deferred finance costs, net 1.3 1.6  
Long-term debt, net of deferred financing costs $ 71.6 $ 67.5  
Senior notes due 2022      
Debt Instrument [Line Items]      
Interest Rate   6.00%  
Long-term debt   $ 600.0  
Deferred finance costs, net   5.6  
Long-term debt, net of deferred financing costs   $ 594.4  
Senior notes due 2023      
Debt Instrument [Line Items]      
Interest Rate 5.00% 5.00%  
Long-term debt $ 525.0 $ 525.0  
Deferred finance costs, net 4.9 5.3  
Long-term debt, net of deferred financing costs $ 520.1 $ 519.7  
Senior notes due 2024      
Debt Instrument [Line Items]      
Interest Rate 5.50% 5.50%  
Long-term debt $ 575.0 $ 575.0  
Deferred finance costs, net 5.6 6.0  
Long-term debt, net of deferred financing costs $ 569.4 569.0  
Senior notes due 2025      
Debt Instrument [Line Items]      
Interest Rate 5.00%    
Long-term debt $ 600.0    
Deferred finance costs, net 7.8    
Long-term debt, net of deferred financing costs 592.2    
Other long-term obligations      
Debt Instrument [Line Items]      
Long-term debt 15.7 15.7  
Deferred finance costs, net 0.0 0.0  
Long-term debt, net of deferred financing costs $ 15.7 $ 15.7