XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information -Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities $ 369.9 $ 427.8
Capital Expenditures (19.6) (11.0)
Net cash used in investing activities (19.6) (11.0)
Proceeds from Lines of Credit 44.1 63.4
Repayments of Lines of Credit (6.1) (63.4)
Repayments of long-term debt (3.7) (6.7)
Proceeds from Issuance of Long-term Debt 2,083.0 0.0
Repayments of Long-term Debt (2,121.3) 0.0
Payments of Financing Costs (9.6) 0.0
Net change in accounts payable-inventory financing (135.7) (66.5)
Proceeds from stock option exercises 4.4 1.2
Proceeds from Coworker Stock Purchase Plan 2.1 1.9
Stock Repurchased and Retired During Period, Value (175.4) (118.0)
Payment of incentive compensation plan withholding taxes, employer portion (18.3)  
Payments of Ordinary Dividends, Common Stock (25.5) (18.0)
Repayments of Debt and Capital Lease Obligations   (0.5)
Proceeds from (Payments for) Other Financing Activities (0.2) (0.5)
Advances from (to) affiliates 0.0 0.0
Net cash used in financing activities (362.2) (206.6)
Effect of exchange rate changes on cash and cash equivalents (0.1) 0.4
Net increase (decrease) in cash and cash equivalents (12.0) 210.6
Cash and cash equivalents - beginning of period 263.7 37.6
Cash and cash equivalents - end of period 251.7 248.2
Consolidating Adjustments [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities (26.0) 24.6
Capital Expenditures 0.0 0.0
Net cash used in investing activities 0.0 0.0
Proceeds from Lines of Credit 0.0 0.0
Repayments of Lines of Credit 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0  
Payments of Financing Costs 0.0  
Net change in accounts payable-inventory financing 0.0 0.0
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Stock Repurchased and Retired During Period, Value 0.0 0.0
Payment of incentive compensation plan withholding taxes, employer portion 0.0  
Payments of Ordinary Dividends, Common Stock 0.0 0.0
Repayments of Debt and Capital Lease Obligations   0.0
Proceeds from (Payments for) Other Financing Activities 0.0  
Advances from (to) affiliates 2.4 (5.0)
Net cash used in financing activities 2.4 (5.0)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents (23.6) 19.6
Cash and cash equivalents - beginning of period 0.0 (39.4)
Cash and cash equivalents - end of period (23.6) (19.8)
Parent Guarantor [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities   0.0
Capital Expenditures   0.0
Net cash used in investing activities 0.0 0.0
Proceeds from Lines of Credit 0.0 0.0
Repayments of Lines of Credit 0.0 0.0
Repayments of long-term debt   0.0
Net change in accounts payable-inventory financing   0.0
Proceeds from stock option exercises   0.0
Proceeds from Coworker Stock Purchase Plan   0.0
Stock Repurchased and Retired During Period, Value   (118.0)
Payments of Ordinary Dividends, Common Stock   (18.0)
Repayments of Debt and Capital Lease Obligations   0.0
Advances from (to) affiliates   136.0
Net cash used in financing activities   0.0
Effect of exchange rate changes on cash and cash equivalents   0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents - beginning of period   0.0
Cash and cash equivalents - end of period 0.0 0.0
Parent Guarantor [Member] | Reportable Legal Entities [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 0.0  
Capital Expenditures 0.0  
Repayments of long-term debt 0.0  
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0  
Payments of Financing Costs 0.0  
Net change in accounts payable-inventory financing 0.0  
Proceeds from stock option exercises 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0  
Stock Repurchased and Retired During Period, Value (175.4)  
Payment of incentive compensation plan withholding taxes, employer portion 0.0  
Payments of Ordinary Dividends, Common Stock (25.5)  
Proceeds from (Payments for) Other Financing Activities 0.0  
Advances from (to) affiliates 200.9  
Net cash used in financing activities 0.0  
Effect of exchange rate changes on cash and cash equivalents 0.0  
Cash and cash equivalents - beginning of period 0.0  
Cash and cash equivalents - end of period 0.0  
Subsidiary Issuer [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities   (16.8)
Capital Expenditures   (9.9)
Net cash used in investing activities (14.6) (9.9)
Proceeds from Lines of Credit   63.4
Repayments of Lines of Credit   (63.4)
Repayments of long-term debt   (3.9)
Net change in accounts payable-inventory financing   0.0
Proceeds from stock option exercises   1.2
Proceeds from Coworker Stock Purchase Plan   1.9
Stock Repurchased and Retired During Period, Value   0.0
Payments of Ordinary Dividends, Common Stock   0.0
Repayments of Debt and Capital Lease Obligations   0.0
Advances from (to) affiliates   167.8
Net cash used in financing activities   167.0
Effect of exchange rate changes on cash and cash equivalents   0.0
Net increase (decrease) in cash and cash equivalents   140.3
Cash and cash equivalents - beginning of period   45.1
Cash and cash equivalents - end of period 204.9 185.4
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 24.5  
Capital Expenditures (14.6)  
Proceeds from Lines of Credit 38.0  
Repayments of Lines of Credit 0.0  
Repayments of long-term debt (3.7)  
Proceeds from Issuance of Long-term Debt 2,083.0  
Repayments of Long-term Debt (2,121.3)  
Payments of Financing Costs (9.6)  
Net change in accounts payable-inventory financing (0.9)  
Proceeds from stock option exercises 4.4  
Proceeds from Coworker Stock Purchase Plan 2.1  
Stock Repurchased and Retired During Period, Value 0.0  
Payment of incentive compensation plan withholding taxes, employer portion (10.4)  
Payments of Ordinary Dividends, Common Stock 0.0  
Proceeds from (Payments for) Other Financing Activities 0.0  
Advances from (to) affiliates (9.3)  
Net cash used in financing activities (27.7)  
Effect of exchange rate changes on cash and cash equivalents 0.0  
Net increase (decrease) in cash and cash equivalents (17.8)  
Cash and cash equivalents - beginning of period 222.7  
Cash and cash equivalents - end of period 204.9  
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 333.2 377.9
Capital Expenditures (2.4) (0.5)
Net cash used in investing activities (2.4) (0.5)
Proceeds from Lines of Credit 0.0 0.0
Repayments of Lines of Credit 0.0 0.0
Repayments of long-term debt 0.0 0.0
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0  
Payments of Financing Costs 0.0  
Net change in accounts payable-inventory financing (132.2) (72.9)
Proceeds from stock option exercises 0.0 0.0
Proceeds from Coworker Stock Purchase Plan 0.0 0.0
Stock Repurchased and Retired During Period, Value 0.0 0.0
Payment of incentive compensation plan withholding taxes, employer portion (7.7)  
Payments of Ordinary Dividends, Common Stock 0.0 0.0
Repayments of Debt and Capital Lease Obligations   0.0
Proceeds from (Payments for) Other Financing Activities 0.0  
Advances from (to) affiliates (194.0) (304.5)
Net cash used in financing activities (333.9) (377.4)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase (decrease) in cash and cash equivalents (3.1) 0.0
Cash and cash equivalents - beginning of period 3.1 0.0
Cash and cash equivalents - end of period 0.0 0.0
Non-Guarantor Subsidiaries [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities   42.1
Capital Expenditures   (0.6)
Net cash used in investing activities (2.6) (0.6)
Proceeds from Lines of Credit   0.0
Repayments of Lines of Credit   0.0
Repayments of long-term debt   (2.8)
Net change in accounts payable-inventory financing   6.4
Proceeds from stock option exercises   0.0
Proceeds from Coworker Stock Purchase Plan   0.0
Stock Repurchased and Retired During Period, Value   0.0
Payments of Ordinary Dividends, Common Stock 0.0 0.0
Repayments of Debt and Capital Lease Obligations   (0.5)
Advances from (to) affiliates   5.7
Net cash used in financing activities   8.8
Effect of exchange rate changes on cash and cash equivalents   0.4
Net increase (decrease) in cash and cash equivalents   50.7
Cash and cash equivalents - beginning of period   31.9
Cash and cash equivalents - end of period 70.4 82.6
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 38.2  
Capital Expenditures (2.6)  
Proceeds from Lines of Credit 6.1  
Repayments of Lines of Credit (6.1)  
Repayments of long-term debt 0.0  
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0  
Payments of Financing Costs 0.0  
Net change in accounts payable-inventory financing (2.6)  
Proceeds from stock option exercises 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0  
Stock Repurchased and Retired During Period, Value 0.0  
Payment of incentive compensation plan withholding taxes, employer portion (0.2)  
Proceeds from (Payments for) Other Financing Activities (0.2)  
Advances from (to) affiliates 0.0  
Net cash used in financing activities (3.0)  
Effect of exchange rate changes on cash and cash equivalents (0.1)  
Net increase (decrease) in cash and cash equivalents 32.5  
Cash and cash equivalents - beginning of period 37.9  
Cash and cash equivalents - end of period 70.4  
Co-Issuer [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities   0.0
Capital Expenditures   0.0
Net cash used in investing activities 0.0 0.0
Proceeds from Lines of Credit 0.0 0.0
Repayments of Lines of Credit 0.0 0.0
Repayments of long-term debt   0.0
Net change in accounts payable-inventory financing   0.0
Proceeds from stock option exercises   0.0
Proceeds from Coworker Stock Purchase Plan   0.0
Stock Repurchased and Retired During Period, Value   0.0
Payments of Ordinary Dividends, Common Stock   0.0
Repayments of Debt and Capital Lease Obligations   0.0
Advances from (to) affiliates   0.0
Net cash used in financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents   0.0
Net increase (decrease) in cash and cash equivalents   0.0
Cash and cash equivalents - beginning of period   0.0
Cash and cash equivalents - end of period 0.0 $ 0.0
Co-Issuer [Member] | Reportable Legal Entities [Member]    
Supplemental Guarantor Information [Line Items]    
Net cash provided by operating activities 0.0  
Capital Expenditures 0.0  
Repayments of long-term debt 0.0  
Proceeds from Issuance of Long-term Debt 0.0  
Repayments of Long-term Debt 0.0  
Payments of Financing Costs 0.0  
Net change in accounts payable-inventory financing 0.0  
Proceeds from stock option exercises 0.0  
Proceeds from Coworker Stock Purchase Plan 0.0  
Stock Repurchased and Retired During Period, Value 0.0  
Payment of incentive compensation plan withholding taxes, employer portion 0.0  
Payments of Ordinary Dividends, Common Stock 0.0  
Proceeds from (Payments for) Other Financing Activities 0.0  
Advances from (to) affiliates 0.0  
Effect of exchange rate changes on cash and cash equivalents 0.0  
Net increase (decrease) in cash and cash equivalents 0.0  
Cash and cash equivalents - beginning of period 0.0  
Cash and cash equivalents - end of period $ 0.0