XML 53 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information -Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 251.7 $ 263.7 $ 248.2 $ 37.6
Accounts receivable, net of allowance for doubtful accounts 1,985.8 2,168.6    
Merchandise inventory 493.4 452.0    
Miscellaneous receivables 239.4 234.9    
Prepaid expenses and other 127.3 118.9    
Total current assets 3,097.6 3,238.1    
Property and equipment, net 162.4 163.7    
Goodwill 2,459.1 2,455.0    
Other intangible assets, net 1,015.1 1,055.6    
Deferred financing costs, net 22.6 33.4    
Other assets 40.5 36.0    
Investment from and advances to subsidiaries 0.0 0.0    
Total assets 6,774.7 6,948.4    
Accounts payable-trade 1,064.3 1,072.9    
Accounts payable-inventory financing 445.0 580.4    
Current maturities of long-term debt 18.5 18.5    
Deferred revenue 205.1 172.6    
Accrued Expenses 489.9 436.3    
Total current liabilities 2,222.8 2,280.7    
Long-term Debt, Excluding Current Maturities 3,262.0 3,215.9    
Deferred income taxes 350.4 369.2    
Other liabilities 32.2 37.1    
Total long-term liabilities 3,644.6 3,622.2    
Total stockholders' equity 907.3 1,045.5    
Total liabilities and stockholders' equity 6,774.7 6,948.4    
Consolidating Adjustments [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (23.6) 0.0 (19.8) (39.4)
Accounts receivable, net of allowance for doubtful accounts 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (23.6) 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets (237.8) (236.3)    
Investment from and advances to subsidiaries (3,878.7) (4,068.8)    
Total assets (4,140.1) (4,305.1)    
Accounts payable-trade (23.6) 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Deferred revenue 0.0 0.0    
Accrued Expenses 0.5 (0.1)    
Total current liabilities (23.1) (0.1)    
Long-term Debt, Excluding Current Maturities 0.0 0.0    
Deferred income taxes (3.1) (3.2)    
Other liabilities (235.2) (233.0)    
Total long-term liabilities (238.3) (236.2)    
Total stockholders' equity (3,878.7) (4,068.8)    
Total liabilities and stockholders' equity (4,140.1) (4,305.1)    
Parent Guarantor [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0.0   0.0 0.0
Total current liabilities 0.0      
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 925.6 1,045.5    
Total liabilities and stockholders' equity 925.6 1,045.5    
Parent Guarantor [Member] | Reportable Legal Entities [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net of allowance for doubtful accounts 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 3.1 3.2    
Investment from and advances to subsidiaries 922.5 1,042.3    
Total assets 925.6 1,045.5    
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Deferred revenue 0.0 0.0    
Accrued Expenses 0.0 0.0    
Total current liabilities   0.0    
Long-term Debt, Excluding Current Maturities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities 0.0 0.0    
Subsidiary Issuer [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 204.9   185.4 45.1
Total current liabilities 247.9 215.9    
Total long-term liabilities 3,303.6 3,266.2    
Total stockholders' equity 893.9 1,042.3    
Total liabilities and stockholders' equity 4,445.4 4,524.4    
Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 204.9 222.7    
Accounts receivable, net of allowance for doubtful accounts 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 89.0 92.6    
Prepaid expenses and other 17.0 14.3    
Total current assets 310.9 329.6    
Property and equipment, net 103.4 105.6    
Goodwill 751.8 751.8    
Other intangible assets, net 288.9 291.5    
Other assets 26.3 19.4    
Investment from and advances to subsidiaries 2,964.1 3,026.5    
Total assets 4,445.4 4,524.4    
Accounts payable-trade 29.5 25.9    
Accounts payable-inventory financing 0.4 1.2    
Current maturities of long-term debt 14.9 14.9    
Deferred revenue 0.0 0.0    
Accrued Expenses 203.1 173.9    
Long-term Debt, Excluding Current Maturities 3,181.2 3,136.3    
Deferred income taxes 95.8 99.1    
Other liabilities 26.6 30.8    
Guarantor Subsidiaries [Member]        
Supplemental Guarantor Information [Line Items]        
Total current liabilities 1,633.0 1,774.0    
Total long-term liabilities 208.3 221.1    
Total stockholders' equity 2,729.3 2,804.2    
Total liabilities and stockholders' equity 4,570.6 4,799.3    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0.0 3.1 0.0 0.0
Accounts receivable, net of allowance for doubtful accounts 1,680.8 1,904.9    
Merchandise inventory 416.7 390.6    
Miscellaneous receivables 136.7 130.1    
Prepaid expenses and other 79.1 69.0    
Total current assets 2,313.3 2,497.7    
Property and equipment, net 48.6 49.3    
Goodwill 1,439.0 1,439.0    
Other intangible assets, net 529.9 565.1    
Other assets 247.4 248.2    
Investment from and advances to subsidiaries (7.6) 0.0    
Total assets 4,570.6 4,799.3    
Accounts payable-trade 875.4 895.3    
Accounts payable-inventory financing 427.3 559.5    
Current maturities of long-term debt 3.6 3.6    
Deferred revenue 104.4 100.8    
Accrued Expenses 222.3 214.8    
Long-term Debt, Excluding Current Maturities 12.2 12.1    
Deferred income taxes 190.5 205.4    
Other liabilities 5.6 3.6    
Non-Guarantor Subsidiaries [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 70.4   82.6 31.9
Total current assets   410.8    
Total current liabilities 365.0 290.9    
Total long-term liabilities 371.0 371.1    
Total stockholders' equity 237.2 222.3    
Total liabilities and stockholders' equity 973.2 884.3    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 70.4 37.9    
Accounts receivable, net of allowance for doubtful accounts 305.0 263.7    
Merchandise inventory 76.7 61.4    
Miscellaneous receivables 13.7 12.2    
Prepaid expenses and other 31.2 35.6    
Total current assets 497.0      
Property and equipment, net 10.4 8.8    
Goodwill 268.3 264.2    
Other intangible assets, net 196.3 199.0    
Other assets 1.5 1.5    
Investment from and advances to subsidiaries (0.3) 0.0    
Total assets 973.2 884.3    
Accounts payable-trade 183.0 151.7    
Accounts payable-inventory financing 17.3 19.7    
Current maturities of long-term debt 0.0 0.0    
Deferred revenue 100.7 71.8    
Accrued Expenses 64.0 47.7    
Long-term Debt, Excluding Current Maturities 68.6 67.5    
Deferred income taxes 67.2 67.9    
Other liabilities 235.2 235.7    
Co-Issuer [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0.0   $ 0.0 $ 0.0
Total current liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Total stockholders' equity 0.0 0.0    
Total liabilities and stockholders' equity 0.0 0.0    
Co-Issuer [Member] | Reportable Legal Entities [Member]        
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net of allowance for doubtful accounts 0.0 0.0    
Merchandise inventory 0.0 0.0    
Miscellaneous receivables 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Other assets 0.0 0.0    
Investment from and advances to subsidiaries 0.0 0.0    
Total assets 0.0 0.0    
Accounts payable-trade 0.0 0.0    
Accounts payable-inventory financing 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Deferred revenue 0.0 0.0    
Accrued Expenses 0.0 0.0    
Long-term Debt, Excluding Current Maturities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other liabilities $ 0.0 $ 0.0