XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt -Term Loan (Details)
£ in Millions, $ in Millions
3 Months Ended
Sep. 30, 2018
GBP (£)
Sep. 30, 2018
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2017
GBP (£)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]              
Debt, short-term and long-term           $ 3,303.1 $ 3,267.8
Margin on Borrowings, Reduced Interest Rate from Refinancing in bps         25 25  
Net loss on extinguishments of long-term debt     $ (57.4) $ 0.0      
Proceeds from Issuance of Long-term Debt     2,083.0 $ 0.0      
Debt Issuance Costs, Gross           $ 2.0  
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium           3,280.5 3,234.4
Term Loan [Member]              
Debt Instrument [Line Items]              
Debt, short-term and long-term           $ 1,479.2 $ 1,483.0
Quarterly amortization payment of original principal, Percent         0.25% 0.25%  
Net leverage ratio         2.68 2.68  
Long-term Debt, Weighted Average Interest Rate         3.15% 3.15% 3.30%
Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries           $ 921.0  
Debt Instrument, Unamortized Discount           9.0  
Deferred Finance Costs, Net           5.0  
Deferred Finance Costs and Discount, Net           2.3 $ 14.9
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium           1,476.9 1,468.1
CDW UK Term Loan [Member]              
Debt Instrument [Line Items]              
Debt, short-term and long-term         £ 56.0 70.2 69.1
Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries           135.0  
Deferred Finance Costs, Net           $ 1.4 1.6
Variable Interest Rate Margin         1.40% 1.40%  
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium           $ 68.8 67.5
CDW UK Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Debt, short-term and long-term           $ 0.0 $ 0.0
Long-term Debt, Weighted Average Interest Rate         0.00% 0.00% 0.00%
Line of Credit Facility, Remaining Borrowing Capacity         £ 50.0 $ 63.0  
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium           $ 0.0 $ 0.0
Maximum [Member] | Term Loan [Member]              
Debt Instrument [Line Items]              
Net leverage ratio         3.25 3.25  
ABR [Member] | Term Loan [Member]              
Debt Instrument [Line Items]              
Variable Interest Rate Margin         1.00% 1.00%  
LIBOR [Member] | Term Loan [Member]              
Debt Instrument [Line Items]              
Margin on Borrowings, Reduced Interest Rate from Refinancing in bps         25 25  
Variable Interest Rate Margin         2.00% 2.00%  
LIBOR [Member] | CDW UK Term Loan [Member]              
Debt Instrument [Line Items]              
Long-term Debt, Weighted Average Interest Rate         1.76% 1.76% 1.80%
Cap agreement effective January 14, 2015-2017 [Member]              
Debt Instrument [Line Items]              
Interest Rate Cap, fair value             $ 1.0
Fair Value, Inputs, Level 2 [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Fair Value Disclosure           $ 3,360.6 $ 3,334.8
Scenario, Forecast [Member] | CDW UK Term Loan [Member]              
Debt Instrument [Line Items]              
Repayments of Debt £ 5.0 $ 6.3          
Term Loan [Member]              
Debt Instrument [Line Items]              
Net loss on extinguishments of long-term debt     $ 14.0