XML 60 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information -Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   $ 294.9 $ 350.5
Payments to Acquire Property, Plant, and Equipment   (43.9) (34.4)
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II   0.0 20.9
Payments to Acquire Businesses, Net of Cash Acquired   (263.8) 0.0
Net cash used in investing activities   (308.2) (56.0)
Proceeds from Lines of Credit   105.0 0.0
Repayments of Lines of Credit   (105.0) 0.0
Repayments of long-term debt   (26.1) (11.6)
Proceeds from Issuance of Long-term Debt   525.0 600.0
Repayments of Long-term Debt   (525.3) (723.9)
Payments of Financing Costs   (6.8) (14.4)
Net change in accounts payable-inventory financing   22.6 43.1
Proceeds from stock option exercises   1.7 1.1
Proceeds from Coworker Stock Purchase Plan   6.5 3.7
Stock Repurchased and Retired During Period, Value $ 0.0 (193.3)  
Payments of Ordinary Dividends, Common Stock   (34.6) (21.9)
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.4 0.2
Net cash used in financing activities   (229.9) (123.7)
Effect of exchange rate changes on cash and cash equivalents   (3.8) (1.1)
Net increase (decrease) in cash and cash equivalents   (247.0) 169.7
Cash and cash equivalents - beginning of period   344.5 188.1
Cash and cash equivalents - end of period 357.8 97.5 357.8
Parent Guarantor [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   0.0 0.0
Payments to Acquire Property, Plant, and Equipment   0.0 0.0
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     0.0
Payments for Derivative Instrument, Financing Activities   0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired   0.0  
Net cash used in investing activities   0.0 0.0
Proceeds from Lines of Credit   0.0  
Repayments of Lines of Credit   0.0  
Repayments of long-term debt   0.0 0.0
Proceeds from Issuance of Long-term Debt   0.0 0.0
Repayments of Long-term Debt   0.0 0.0
Payments of Financing Costs   0.0 0.0
Net change in accounts payable-inventory financing   0.0 0.0
Proceeds from stock option exercises   0.0 0.0
Proceeds from Coworker Stock Purchase Plan   0.0 0.0
Stock Repurchased and Retired During Period, Value   (193.3)  
Payments of Ordinary Dividends, Common Stock   (34.6) (21.9)
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.0 0.0
Advances from (to) affiliates   227.9 21.9
Net cash used in financing activities   0.0 0.0
Effect of exchange rate changes on cash and cash equivalents   0.0 0.0
Net increase (decrease) in cash and cash equivalents   0.0 0.0
Cash and cash equivalents - beginning of period   0.0 0.0
Cash and cash equivalents - end of period 0.0 0.0 0.0
Subsidiary Issuer [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   (36.2) (127.2)
Payments to Acquire Property, Plant, and Equipment   (35.2) (29.9)
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     20.9
Payments for Derivative Instrument, Financing Activities   (0.5) (0.7)
Payments to Acquire Businesses, Net of Cash Acquired   0.0  
Net cash used in investing activities   (35.7) (51.5)
Proceeds from Lines of Credit   105.0  
Repayments of Lines of Credit   (105.0)  
Repayments of long-term debt   (11.6) (11.6)
Proceeds from Issuance of Long-term Debt   525.0 600.0
Repayments of Long-term Debt   (525.3) (723.9)
Payments of Financing Costs   (6.8) (14.4)
Net change in accounts payable-inventory financing   0.0 0.0
Proceeds from stock option exercises   1.7 1.1
Proceeds from Coworker Stock Purchase Plan   6.5 3.7
Stock Repurchased and Retired During Period, Value   0.0  
Payments of Ordinary Dividends, Common Stock   0.0 0.0
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.4 0.2
Advances from (to) affiliates   (218.3) 467.1
Net cash used in financing activities   (228.4) 322.2
Effect of exchange rate changes on cash and cash equivalents   0.0 0.0
Net increase (decrease) in cash and cash equivalents   (300.3) 143.5
Cash and cash equivalents - beginning of period   346.4 196.5
Cash and cash equivalents - end of period 340.0 46.1 340.0
Guarantor Subsidiaries [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   331.7 450.9
Payments to Acquire Property, Plant, and Equipment   (7.4) (4.5)
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     0.0
Payments for Derivative Instrument, Financing Activities   0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired   0.0  
Net cash used in investing activities   (7.4) (4.5)
Proceeds from Lines of Credit   0.0  
Repayments of Lines of Credit   0.0  
Repayments of long-term debt   0.0 0.0
Proceeds from Issuance of Long-term Debt   0.0 0.0
Repayments of Long-term Debt   0.0 0.0
Payments of Financing Costs   0.0 0.0
Net change in accounts payable-inventory financing   22.6 43.1
Proceeds from stock option exercises   0.0 0.0
Proceeds from Coworker Stock Purchase Plan   0.0 0.0
Stock Repurchased and Retired During Period, Value   0.0  
Payments of Ordinary Dividends, Common Stock   0.0 0.0
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.0 0.0
Advances from (to) affiliates   (346.9) (489.5)
Net cash used in financing activities   (324.3) (446.4)
Effect of exchange rate changes on cash and cash equivalents   0.0 0.0
Net increase (decrease) in cash and cash equivalents   0.0 0.0
Cash and cash equivalents - beginning of period   0.0 0.0
Cash and cash equivalents - end of period 0.0 0.0 0.0
Non-Guarantor Subsidiaries [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   47.1 17.1
Payments to Acquire Property, Plant, and Equipment   (1.3) 0.0
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     0.0
Payments for Derivative Instrument, Financing Activities   0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired   (263.8)  
Net cash used in investing activities   (265.1) 0.0
Proceeds from Lines of Credit   0.0  
Repayments of Lines of Credit   0.0  
Repayments of long-term debt   (14.5) 0.0
Proceeds from Issuance of Long-term Debt   0.0 0.0
Repayments of Long-term Debt   0.0 0.0
Payments of Financing Costs   0.0 0.0
Net change in accounts payable-inventory financing   0.0 0.0
Proceeds from stock option exercises   0.0 0.0
Proceeds from Coworker Stock Purchase Plan   0.0 0.0
Stock Repurchased and Retired During Period, Value   0.0  
Payments of Ordinary Dividends, Common Stock   0.0 0.0
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.0 0.0
Advances from (to) affiliates   263.6 0.5
Net cash used in financing activities   249.1 0.5
Effect of exchange rate changes on cash and cash equivalents   (3.8) (1.1)
Net increase (decrease) in cash and cash equivalents   27.3 16.5
Cash and cash equivalents - beginning of period   24.6 14.0
Cash and cash equivalents - end of period 30.5 51.9 30.5
Co-Issuer [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   0.0 0.0
Payments to Acquire Property, Plant, and Equipment   0.0 0.0
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     0.0
Payments for Derivative Instrument, Financing Activities   0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired   0.0  
Net cash used in investing activities   0.0 0.0
Proceeds from Lines of Credit   0.0  
Repayments of Lines of Credit   0.0  
Repayments of long-term debt   0.0 0.0
Proceeds from Issuance of Long-term Debt   0.0 0.0
Repayments of Long-term Debt   0.0 0.0
Payments of Financing Costs   0.0 0.0
Net change in accounts payable-inventory financing   0.0 0.0
Proceeds from stock option exercises   0.0 0.0
Proceeds from Coworker Stock Purchase Plan   0.0 0.0
Stock Repurchased and Retired During Period, Value   0.0  
Payments of Ordinary Dividends, Common Stock   0.0 0.0
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.0 0.0
Advances from (to) affiliates   0.0 0.0
Net cash used in financing activities   0.0 0.0
Effect of exchange rate changes on cash and cash equivalents   0.0 0.0
Net increase (decrease) in cash and cash equivalents   0.0 0.0
Cash and cash equivalents - beginning of period   0.0 0.0
Cash and cash equivalents - end of period 0.0 0.0 0.0
Consolidating Adjustments [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   (47.7) 9.7
Payments to Acquire Property, Plant, and Equipment   0.0 0.0
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     0.0
Payments for Derivative Instrument, Financing Activities   0.0 0.0
Payments to Acquire Businesses, Net of Cash Acquired   0.0  
Net cash used in investing activities   0.0 0.0
Proceeds from Lines of Credit   0.0  
Repayments of Lines of Credit   0.0  
Repayments of long-term debt   0.0 0.0
Proceeds from Issuance of Long-term Debt   0.0 0.0
Repayments of Long-term Debt   0.0 0.0
Payments of Financing Costs   0.0 0.0
Net change in accounts payable-inventory financing   0.0 0.0
Proceeds from stock option exercises   0.0 0.0
Proceeds from Coworker Stock Purchase Plan   0.0 0.0
Stock Repurchased and Retired During Period, Value   0.0  
Payments of Ordinary Dividends, Common Stock   0.0 0.0
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.0 0.0
Advances from (to) affiliates   73.7 0.0
Net cash used in financing activities   73.7 0.0
Effect of exchange rate changes on cash and cash equivalents   0.0 0.0
Net increase (decrease) in cash and cash equivalents   26.0 9.7
Cash and cash equivalents - beginning of period   (26.5) (22.4)
Cash and cash equivalents - end of period (12.7) (0.5) (12.7)
Consolidated [Member]      
Supplemental Guarantor Information [Line Items]      
Net cash provided by operating activities   294.9 350.5
Payments to Acquire Property, Plant, and Equipment   (43.9) (34.4)
Payment of accrued charitable contribution related to the MPK Coworker Incentive Plan II     20.9
Payments for Derivative Instrument, Financing Activities   (0.5) (0.7)
Payments to Acquire Businesses, Net of Cash Acquired   (263.8)  
Net cash used in investing activities   (308.2) (56.0)
Proceeds from Lines of Credit   105.0  
Repayments of Lines of Credit   (105.0)  
Repayments of long-term debt   (26.1) (11.6)
Proceeds from Issuance of Long-term Debt   525.0 600.0
Repayments of Long-term Debt   (525.3) (723.9)
Payments of Financing Costs   (6.8) (14.4)
Net change in accounts payable-inventory financing   22.6 43.1
Proceeds from stock option exercises   1.7 1.1
Proceeds from Coworker Stock Purchase Plan   6.5 3.7
Stock Repurchased and Retired During Period, Value   (193.3)  
Payments of Ordinary Dividends, Common Stock   (34.6) (21.9)
Excess Tax Benefit from Share-based Compensation, Financing Activities   0.4 0.2
Advances from (to) affiliates   0.0 0.0
Net cash used in financing activities   (229.9) (123.7)
Effect of exchange rate changes on cash and cash equivalents   (3.8) (1.1)
Net increase (decrease) in cash and cash equivalents   (247.0) 169.7
Cash and cash equivalents - beginning of period   344.5 188.1
Cash and cash equivalents - end of period $ 357.8 $ 97.5 $ 357.8