XML 69 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt -Debt Balances and Interest Rates (Details)
£ in Millions, $ in Millions
Sep. 30, 2015
USD ($)
Aug. 01, 2015
USD ($)
Aug. 01, 2015
GBP (£)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]        
Debt, short-term and long-term $ 3,268.3     $ 3,177.0
Deferred Finance Costs, Net (28.0)     (26.4)
Deferred financing costs, net (28.0)     (26.4)
Debt, Long-term and Short-term, Combined Amount       3,192.4
Current maturities of long-term debt (27.5)     (15.4)
Deferred Finance Costs, Current, Net 0.0     0.0
Long-Term Debt, Current Maturities, Net of Deferred Financing Costs, Discount, or Premium (27.5)     (15.4)
Long-term Debt, Excluding Current Maturities 3,240.3     3,150.6
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium 3,267.8     3,166.0
Revolving Loan [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 0.0     0.0
Deferred Finance Costs, Net $ 0.0     $ 0.0
Long-term Debt, Weighted Average Interest Rate 0.00%     0.00%
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium $ 0.0     $ 0.0
Kelway Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 0.0      
Deferred Finance Costs, Net $ 0.0      
Long-term Debt, Weighted Average Interest Rate 0.00%      
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium $ 0.0      
Term Loan [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 1,502.0     1,513.5
Deferred Finance Costs and Discount, Net $ (7.1)     $ (8.3)
Long-term Debt, Weighted Average Interest Rate 3.25%     3.25%
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium $ 1,494.9     $ 1,505.2
Kelway Term Loan [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 93.8 $ 100.0 £ 64.0  
Deferred Finance Costs, Net (0.7)      
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium 93.1      
Senior notes due 2019 [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 0.0     503.9
Deferred Finance Costs, Net       (4.4)
Deferred Finance Costs, Net and Unamortized Premium       $ (3.1)
Long-term Debt, Weighted Average Interest Rate       8.50%
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium       $ 500.8
Premium, unamortized       1.3
Senior Notes due 2023 [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 525.0      
Deferred Finance Costs, Net (6.4)      
Deferred financing costs, net $ (6.8)      
Long-term Debt, Weighted Average Interest Rate 5.00%      
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium $ 518.6      
Senior Notes due 2022 [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 600.0     600.0
Deferred Finance Costs, Net $ (6.9)     $ (7.6)
Long-term Debt, Weighted Average Interest Rate 6.00%     6.00%
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium $ 593.1     $ 592.4
Senior Notes due 2024 [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term 575.0     575.0
Deferred Finance Costs, Net $ (6.9)     $ (7.4)
Long-term Debt, Weighted Average Interest Rate 5.50%     5.50%
Long-Term Debt, Net of Deferred Financing Costs, Discount, or Premium $ 568.1     $ 567.6
LIBOR [Member] | Term Loan [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 3.25%      
LIBOR [Member] | Kelway Term Loan [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 1.98%      
Accounts Payable, Inventory Financing [Member]        
Debt Instrument [Line Items]        
Revolving Loan financing agreement $ 353.2     330.1
Reported Value Measurement [Member]        
Debt Instrument [Line Items]        
Debt, short-term and long-term       $ 3,192.4
Debt, Long-term and Short-term, Combined Amount $ 3,295.8