XML 89 R85.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Results (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
IPO Related Expenses         $ 74,100,000cdw_IPORelatedExpenses            
Revenue, Net 3,050,100,000us-gaap_SalesRevenueNet 3,266,100,000us-gaap_SalesRevenueNet 3,106,000,000us-gaap_SalesRevenueNet 2,652,300,000us-gaap_SalesRevenueNet 2,713,300,000us-gaap_SalesRevenueNet 2,864,300,000us-gaap_SalesRevenueNet 2,779,300,000us-gaap_SalesRevenueNet 2,411,700,000us-gaap_SalesRevenueNet 12,074,500,000us-gaap_SalesRevenueNet 10,768,600,000us-gaap_SalesRevenueNet 10,128,200,000us-gaap_SalesRevenueNet
Gross Profit 491,900,000us-gaap_GrossProfit 507,300,000us-gaap_GrossProfit 496,900,000us-gaap_GrossProfit 425,200,000us-gaap_GrossProfit 448,300,000us-gaap_GrossProfit 458,400,000us-gaap_GrossProfit 451,600,000us-gaap_GrossProfit 402,000,000us-gaap_GrossProfit 1,921,300,000us-gaap_GrossProfit 1,760,300,000us-gaap_GrossProfit 1,669,600,000us-gaap_GrossProfit
Income (loss) from operations 164,300,000us-gaap_OperatingIncomeLoss 184,700,000us-gaap_OperatingIncomeLoss 188,200,000us-gaap_OperatingIncomeLoss 135,800,000us-gaap_OperatingIncomeLoss 142,000,000us-gaap_OperatingIncomeLoss [1] 92,900,000us-gaap_OperatingIncomeLoss [1] 153,600,000us-gaap_OperatingIncomeLoss [1] 120,100,000us-gaap_OperatingIncomeLoss [1] 673,000,000us-gaap_OperatingIncomeLoss 508,600,000us-gaap_OperatingIncomeLoss [2] 510,600,000us-gaap_OperatingIncomeLoss
Net income (loss) 51,800,000us-gaap_NetIncomeLoss 55,600,000us-gaap_NetIncomeLoss 86,600,000us-gaap_NetIncomeLoss 50,900,000us-gaap_NetIncomeLoss 60,000,000us-gaap_NetIncomeLoss [1] (2,200,000)us-gaap_NetIncomeLoss [1] 46,700,000us-gaap_NetIncomeLoss [1] 28,300,000us-gaap_NetIncomeLoss [1] 244,900,000us-gaap_NetIncomeLoss 132,800,000us-gaap_NetIncomeLoss 119,000,000us-gaap_NetIncomeLoss
Basic $ 0.30us-gaap_EarningsPerShareBasic [3] $ 0.33us-gaap_EarningsPerShareBasic [3] $ 0.51us-gaap_EarningsPerShareBasic [3] $ 0.30us-gaap_EarningsPerShareBasic [3] $ 0.35us-gaap_EarningsPerShareBasic [1],[3] $ (0.01)us-gaap_EarningsPerShareBasic [1],[3] $ 0.32us-gaap_EarningsPerShareBasic [1],[3] $ 0.19us-gaap_EarningsPerShareBasic [1],[3] $ 1.44us-gaap_EarningsPerShareBasic $ 0.85us-gaap_EarningsPerShareBasic $ 0.82us-gaap_EarningsPerShareBasic
Diluted $ 0.30us-gaap_EarningsPerShareDiluted [3] $ 0.32us-gaap_EarningsPerShareDiluted [3] $ 0.50us-gaap_EarningsPerShareDiluted [3] $ 0.30us-gaap_EarningsPerShareDiluted [3] $ 0.35us-gaap_EarningsPerShareDiluted [1],[3] $ (0.01)us-gaap_EarningsPerShareDiluted [1],[3] $ 0.32us-gaap_EarningsPerShareDiluted [1],[3] $ 0.19us-gaap_EarningsPerShareDiluted [1],[3] $ 1.42us-gaap_EarningsPerShareDiluted $ 0.84us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted
Corporate [Member]                      
Revenue, Net 1,691,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,622,700,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,656,200,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,505,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,553,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,465,800,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,537,400,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,403,900,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
     
Corporate [Member] | Medium/Large [Member]                      
Revenue, Net 1,440,300,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,374,800,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,395,400,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,274,800,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
1,322,300,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4] 1,241,300,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4] 1,308,500,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4] 1,180,500,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_MediumLargeMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4]      
Corporate [Member] | Small Business [Member]                      
Revenue, Net 250,700,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
247,900,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
260,800,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
230,800,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
230,700,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4] 224,500,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4] 228,900,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4] 223,400,000us-gaap_SalesRevenueNet
/ cdw_CorporateAxis
= cdw_SmallBusinessMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_CorporateSegmentMember
[4]      
Public [Member]                      
Revenue, Net 1,169,100,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
1,468,800,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
1,271,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
969,900,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
990,500,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
1,244,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
1,082,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
846,800,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
     
Public [Member] | Government [Member]                      
Revenue, Net 440,800,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
441,300,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
313,100,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
254,200,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
327,300,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
375,300,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
295,700,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
252,300,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_GovernmentSegmentMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
     
Public [Member] | Education [Member]                      
Revenue, Net 342,600,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
632,800,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
527,000,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
321,600,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
282,800,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
513,400,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
420,600,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
232,200,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_EducationMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
     
Public [Member] | Healthcare [Member]                      
Revenue, Net 385,700,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
394,700,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
431,500,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
394,100,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
380,400,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
355,900,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
366,300,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
362,300,000us-gaap_SalesRevenueNet
/ cdw_PublicAxis
= cdw_HealthcareMember
/ us-gaap_StatementBusinessSegmentsAxis
= cdw_PublicMember
     
Other [Member]                      
Revenue, Net 190,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
174,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
178,200,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
176,800,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
169,800,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
153,900,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
159,300,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
161,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
719,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
644,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
592,400,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Income (loss) from operations                 $ 32,900,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
$ 27,200,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
[2] $ 18,600,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
[1] (3)The third quarter of 2013 included pre-tax IPO-related charges of $74.1 million. See Note 9 for additional discussion of the IPO.
[2] (1) Includes $75.0 million of IPO- and secondary-offering related expenses, as follows: Corporate $26.4 million; Public $14.4 million; Other $3.6 million; and Headquarters $30.6 million.
[3] (1) Basic and diluted net income (loss) per share are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted per share information may not equal annual basic and diluted net income (loss) per share.
[4] (2)Net sales for the corporate channels (medium/large and small business) have been restated for all periods presented above to conform with the new corporate hierarchy presented for first quarter of 2014.