XML 17 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt Debt Balances and Interest Rates (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Jul. 31, 2013
Apr. 29, 2013
Debt Instrument [Line Items]        
Net Income free of restrictions under credit agreements $ 230.3cdw_NetIncomefreeofrestrictionsundercreditagreements      
Debt, long-term and short-term 3,192.4us-gaap_DebtInstrumentCarryingAmount      
Debt, total long-term and short-term 3,190.0us-gaap_DebtLongtermAndShorttermCombinedAmount 3,251.2us-gaap_DebtLongtermAndShorttermCombinedAmount    
Current maturities of long-term debt (15.4)us-gaap_LongTermDebtCurrent (45.4)us-gaap_LongTermDebtCurrent    
Debt 3,174.6us-gaap_LongTermDebtNoncurrent 3,205.8us-gaap_LongTermDebtNoncurrent    
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 0.00%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
[1]      
Debt, long-term and short-term 0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_RevolvingCreditFacilityMember
   
Term Loan [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 3.25%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
[1]      
Debt, long-term and short-term 1,513.5us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
1,528.9us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
   
Debt Instrument, Unamortized Discount (3.7)us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
(4.4)us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
1.4us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
3.4us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_LongtermDebtTypeAxis
= cdw_TermLoanMember
Senior secured notes due 2018 [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 0.00%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorSecuredNotesDue2018Member
[1]      
Debt, long-term and short-term 0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorSecuredNotesDue2018Member
325.0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorSecuredNotesDue2018Member
   
Senior notes due 2019 [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 8.50%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesDue2019Member
[1]      
Debt, long-term and short-term 503.9us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesDue2019Member
1,305.0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesDue2019Member
   
Premium, Unamortized 1.3us-gaap_DebtInstrumentUnamortizedPremium
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesDue2019Member
4.2us-gaap_DebtInstrumentUnamortizedPremium
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesDue2019Member
   
Senior Notes due 2022 [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 6.00%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesdue2022Member
[1]      
Debt, long-term and short-term 600.0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesdue2022Member
     
Premium, Unamortized   0us-gaap_DebtInstrumentUnamortizedPremium
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesdue2022Member
   
Senior Notes due 2024 [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 5.50%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesdue2024Member
[1]      
Debt, long-term and short-term 575.0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesdue2024Member
     
Premium, Unamortized   0us-gaap_DebtInstrumentUnamortizedPremium
/ us-gaap_LongtermDebtTypeAxis
= cdw_SeniorNotesdue2024Member
   
Subordinated Debt [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Weighted Average Interest Rate 0.00%us-gaap_LongtermDebtWeightedAverageInterestRate
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SubordinatedDebtMember
[1]      
Debt, long-term and short-term $ 0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SubordinatedDebtMember
$ 92.5us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SubordinatedDebtMember
   
[1] Interest rate at December 31, 2014.