XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 344.5us-gaap_CashAndCashEquivalentsAtCarryingValue $ 188.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts 1,561.1us-gaap_AccountsReceivableNetCurrent 1,451.0us-gaap_AccountsReceivableNetCurrent
Merchandise inventory 337.5us-gaap_InventoryNet 382.0us-gaap_InventoryNet
Miscellaneous receivables 155.6us-gaap_OtherReceivablesNetCurrent 146.3us-gaap_OtherReceivablesNetCurrent
Prepaid expenses and other 54.7us-gaap_PrepaidExpenseAndOtherAssetsCurrent 46.1us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 2,453.4us-gaap_AssetsCurrent 2,213.5us-gaap_AssetsCurrent
Property and equipment, net 137.2us-gaap_PropertyPlantAndEquipmentNet 131.1us-gaap_PropertyPlantAndEquipmentNet
Equity Method Investments 86.7us-gaap_EquityMethodInvestments 0us-gaap_EquityMethodInvestments
Goodwill 2,217.6us-gaap_Goodwill 2,220.3us-gaap_Goodwill
Other intangible assets, net 1,168.8us-gaap_IntangibleAssetsNetExcludingGoodwill 1,328.0us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred financing costs, net 33.0us-gaap_DeferredFinanceCostsNoncurrentNet 30.1us-gaap_DeferredFinanceCostsNoncurrentNet
Other assets 3.2us-gaap_OtherAssetsNoncurrent 1.6us-gaap_OtherAssetsNoncurrent
Total assets 6,099.9us-gaap_Assets 5,924.6us-gaap_Assets
Current Liabilities:    
Accounts payable-trade 704.0us-gaap_AccountsPayableTradeCurrent 662.8us-gaap_AccountsPayableTradeCurrent
Accounts payable-inventory financing 332.1cdw_AccountsPayableInventoryFinancing 256.6cdw_AccountsPayableInventoryFinancing
Current maturities of long-term debt 15.4us-gaap_LongTermDebtCurrent 45.4us-gaap_LongTermDebtCurrent
Deferred revenue 81.3us-gaap_DeferredRevenueCurrent 94.8us-gaap_DeferredRevenueCurrent
Accrued expenses:    
Compensation 130.1us-gaap_EmployeeRelatedLiabilitiesCurrent 112.2us-gaap_EmployeeRelatedLiabilitiesCurrent
Interest 28.1us-gaap_InterestPayableCurrent 31.8us-gaap_InterestPayableCurrent
Sales taxes 29.1us-gaap_SalesAndExciseTaxPayableCurrent 29.2us-gaap_SalesAndExciseTaxPayableCurrent
Advertising 34.0us-gaap_AccruedAdvertisingCurrent 33.2us-gaap_AccruedAdvertisingCurrent
Income taxes 0.2us-gaap_AccruedIncomeTaxesCurrent 6.3us-gaap_AccruedIncomeTaxesCurrent
Other 113.7us-gaap_OtherAccruedLiabilitiesCurrent 130.3us-gaap_OtherAccruedLiabilitiesCurrent
Total current liabilities 1,468.0us-gaap_LiabilitiesCurrent 1,402.6us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Debt 3,174.6us-gaap_LongTermDebtNoncurrent 3,205.8us-gaap_LongTermDebtNoncurrent
Deferred income taxes 475.0us-gaap_DeferredTaxLiabilitiesNoncurrent 563.5us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 45.8us-gaap_OtherLiabilitiesNoncurrent 41.0us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 3,695.4us-gaap_LiabilitiesNoncurrent 3,810.3us-gaap_LiabilitiesNoncurrent
Commitments and contingencies      
Shareholders' deficit:    
Preferred Stock, Value, Issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common shares 1.7us-gaap_CommonStockValue 1.7us-gaap_CommonStockValue
Paid-in capital 2,711.9us-gaap_AdditionalPaidInCapitalCommonStock 2,688.1us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (1,760.5)us-gaap_RetainedEarningsAccumulatedDeficit (1,971.8)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (16.6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6.3)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' deficit 936.5us-gaap_StockholdersEquity 711.7us-gaap_StockholdersEquity
Total liabilities and shareholders' deficit $ 6,099.9us-gaap_LiabilitiesAndStockholdersEquity $ 5,924.6us-gaap_LiabilitiesAndStockholdersEquity