XML 16 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information -Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 357.8 $ 188.1 $ 350.2 $ 37.9
Accounts receivable, net of allowance for doubtful accounts 1,473.2 1,451.0    
Merchandise inventory 423.5 382.0    
Miscellaneous receivables 175.4 146.3    
Prepaid expenses and other 86.3 46.1    
Total current assets 2,516.2 2,213.5    
Property and equipment, net 131.7 131.1    
Goodwill 2,218.6 2,220.3    
Other intangible assets, net 1,207.0 1,328.0    
Deferred financing costs, net 31.8 30.1    
Other assets 2.1 1.6    
Total assets 6,107.4 5,924.6    
Accounts payable-trade 777.9 662.8    
Accounts payable-inventory financing 299.7 256.6    
Current maturities of long-term debt 15.4 45.4    
Deferred revenue 102.3 94.8    
Total current liabilities 1,527.6 1,402.6    
Debt 3,146.3 3,205.8    
Deferred income taxes 495.4 563.5    
Other liabilities 44.1 41.0    
Total long-term liabilities 3,685.8 3,810.3    
Total shareholders' equity (deficit) 894.0 711.7    
Total liabilities and shareholders' equity (deficit) 6,107.4 5,924.6    
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 4.4 4.9    
Investment from and advances to subsidiaries 889.6 706.8    
Total assets 894.0 711.7    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 894.0 711.7    
Total liabilities and shareholders' equity (deficit) 894.0 711.7    
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 340.0 196.5 329.4 48.0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 58.8 49.9    
Prepaid expenses and other 16.5 10.7    
Total current assets 415.3 257.1    
Property and equipment, net 74.3 69.7    
Goodwill 751.9 751.9    
Other intangible assets, net 322.8 338.5    
Deferred financing costs, net 31.8 30.1    
Other assets 2.1 1.4    
Investment from and advances to subsidiaries 2,826.3 2,909.4    
Total assets 4,424.5 4,358.1    
Accounts payable-trade 18.6 21.4    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 15.4 45.4    
Deferred revenue 0 0    
Accrued Expenses 160.0 163.5    
Total current liabilities 194.0 230.3    
Debt 3,146.3 3,205.8    
Deferred income taxes 153.9 178.3    
Other liabilities 40.7 36.9    
Total long-term liabilities 3,340.9 3,421.0    
Total shareholders' equity (deficit) 889.6 706.8    
Total liabilities and shareholders' equity (deficit) 4,424.5 4,358.1    
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 1,410.1 1,375.9    
Merchandise inventory 419.7 378.9    
Miscellaneous receivables 110.8 91.0    
Prepaid expenses and other 67.5 33.4    
Total current assets 2,008.1 1,879.2    
Property and equipment, net 56.1 59.6    
Goodwill 1,439.0 1,439.0    
Other intangible assets, net 878.5 982.8    
Deferred financing costs, net 0 0    
Other assets 0 0.1    
Investment from and advances to subsidiaries 0 0    
Total assets 4,381.7 4,360.7    
Accounts payable-trade 748.5 637.3    
Accounts payable-inventory financing 299.7 256.6    
Current maturities of long-term debt 0 0    
Deferred revenue 99.2 89.9    
Accrued Expenses 165.6 175.1    
Total current liabilities 1,313.0 1,158.9    
Debt 0 0    
Deferred income taxes 344.4 388.4    
Other liabilities 3.6 3.6    
Total long-term liabilities 348.0 392.0    
Total shareholders' equity (deficit) 2,720.7 2,809.8    
Total liabilities and shareholders' equity (deficit) 4,381.7 4,360.7    
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 30.5 14.0 27.7 9.8
Accounts receivable, net of allowance for doubtful accounts 63.1 75.1    
Merchandise inventory 3.8 3.1    
Miscellaneous receivables 5.8 5.4    
Prepaid expenses and other 3.3 5.1    
Total current assets 106.5 102.7    
Property and equipment, net 1.3 1.8    
Goodwill 27.7 29.4    
Other intangible assets, net 5.7 6.7    
Deferred financing costs, net 0 0    
Other assets 1.4 0.9    
Investment from and advances to subsidiaries 0 0    
Total assets 142.6 141.5    
Accounts payable-trade 23.5 26.5    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 3.1 4.9    
Accrued Expenses 7.7 7.5    
Total current liabilities 34.3 38.9    
Debt 0 0    
Deferred income taxes 1.5 1.6    
Other liabilities 1.2 1.4    
Total long-term liabilities 2.7 3.0    
Total shareholders' equity (deficit) 105.6 99.6    
Total liabilities and shareholders' equity (deficit) 142.6 141.5    
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 0 0    
Investment from and advances to subsidiaries 0 0    
Total assets 0 0    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued Expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' equity (deficit) 0 0    
Total liabilities and shareholders' equity (deficit) 0 0    
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (12.7) (22.4) (6.9) (19.9)
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Prepaid expenses and other (1.0) (3.1)    
Total current assets (13.7) (25.5)    
Property and equipment, net   0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets (5.8) (5.7)    
Investment from and advances to subsidiaries (3,715.9) (3,616.2)    
Total assets (3,735.4) (3,647.4)    
Accounts payable-trade (12.7) (22.4)    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued Expenses (1.0) (3.1)    
Total current liabilities (13.7) (25.5)    
Debt 0 0    
Deferred income taxes (4.4) (4.8)    
Other liabilities (1.4) (0.9)    
Total long-term liabilities (5.8) (5.7)    
Total shareholders' equity (deficit) (3,715.9) (3,616.2)    
Total liabilities and shareholders' equity (deficit) (3,735.4) (3,647.4)    
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 357.8 188.1 350.2 37.9
Accounts receivable, net of allowance for doubtful accounts 1,473.2 1,451.0    
Merchandise inventory 423.5 382.0    
Miscellaneous receivables 175.4 146.3    
Prepaid expenses and other 86.3 46.1    
Total current assets 2,516.2 2,213.5    
Property and equipment, net 131.7 131.1    
Goodwill 2,218.6 2,220.3    
Other intangible assets, net 1,207.0 1,328.0    
Deferred financing costs, net 31.8 30.1    
Other assets 2.1 1.6    
Investment from and advances to subsidiaries 0 0    
Total assets 6,107.4 5,924.6    
Accounts payable-trade 777.9 662.8    
Accounts payable-inventory financing 299.7 256.6    
Current maturities of long-term debt 15.4 45.4    
Deferred revenue 102.3 94.8    
Accrued Expenses 332.3 343.0    
Total current liabilities 1,527.6 1,402.6    
Debt 3,146.3 3,205.8    
Deferred income taxes 495.4 563.5    
Other liabilities 44.1 41.0    
Total long-term liabilities 3,685.8 3,810.3    
Total shareholders' equity (deficit) 894.0 711.7    
Total liabilities and shareholders' equity (deficit) $ 6,107.4 $ 5,924.6