XML 21 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Restricted Stock [Member]
Dec. 31, 2013
Restricted Stock [Member]
Sep. 30, 2014
Restricted Stock Units (RSUs) [Member]
Dec. 31, 2013
Restricted Stock Units (RSUs) [Member]
Sep. 30, 2014
Employee Stock Option [Member]
Sep. 30, 2014
Performance Shares [Member]
Sep. 30, 2014
Performance Shares [Member]
Minimum [Member]
Sep. 30, 2014
Performance Shares [Member]
Maximum [Member]
Equity-Based Compensation Plan Activity [Line Items]                          
Allocated Share-based Compensation Expense $ 3,900,000 $ 40,300,000   $ 44,300,000                  
Share-based Compensation Arrangement by Share-based Payment Award Accelerated Compensation Cost       36,700,000                  
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period                   3 years 0 months 0 days      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]                          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Beginning Balance     1,280,255                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross     1,244,386                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period     (9,264)                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (63,432)                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Ending Balance 2,451,945   2,451,945                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Outstanding, Number 524,824   524,824                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number 524,824   524,824                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 1,874,216   1,874,216                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 20.72   $ 20.72   $ 17.00                
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price     $ 24.39                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price     $ 24.29                    
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price     $ 17.00                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Outstanding, Weighted Average Exercise Price $ 17.00   $ 17.00                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 17.00   $ 17.00                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price $ 21.75   $ 21.75                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term     8 years 6 months 20 days                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Outstanding, Weighted Average Remaining Contractual Term     7 years 5 months 21 days                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term     7 years 5 months 21 days                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term     8 years 10 months 6 days                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value     800,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value 25,300,000   25,300,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Outstanding, Aggregate Intrinsic Value 7,400,000   7,400,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value 7,400,000   7,400,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value 17,400,000   17,400,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]                          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value                   $ 7.23      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate                   30.00% [1]      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate                   1.77% [2]      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                   0.70%      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term                   6 years 0 months [3]      
Restricted Stock Unit, Plan Activity [Roll Forward]                          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number, RSU Beginning Balance               1,351,572          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period             3,798,508 25,844     416,590    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period           (1,737,866)   (1,528)          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period           (7,122)   (101,069)     (3,100)    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number, RSU Ending Balance           847,045   1,274,819     413,490    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value               $ 17.18 $ 17.04        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value               $ 24.29     $ 24.39    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value               $ 17.00          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value               $ 17.00     $ 24.29    
Percentage of shares expected to vest                       0.00% 200.00%
Equity-based compensation expense, not yet recognized $ 30,300,000   $ 30,300,000                    
Equity-based compensation expense, not yet recognized, period for recognition 2 years 5 months 25 days                        
[1] Based upon an assessment of the two-year, five-year and implied volatility for the Company’s selected peer group, adjusted for the Company’s leverage.
[2] Based on a composite U.S. Treasury rate.
[3] The expected term is calculated using the simplified method. The simplified method defines the expected term as the average of the option’s contractual term and the option’s weighted-average vesting period. The Company utilizes this method as it has limited historical stock option data that is sufficient to derive a reasonable estimate of the expected stock option term.