XML 18 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information -Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Supplemental Guarantor Information [Line Items]    
Net sales $ 2,652.3 $ 2,411.7
Cost of sales 2,227.1 2,009.7
Gross Profit 425.2 402.0
Selling and administrative expenses 260.9 251.5
Advertising expense 28.5 30.4
Income from operations 135.8 120.1
Interest Expense (50.1) (72.1)
Net loss on extinguishments of long-term debt (5.4) (3.9)
Other income (loss), net 0.5 0.4
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 80.8 44.5
Income Tax Expense (Benefit) (29.9) (16.2)
Net income (loss) 50.9 28.3
Parent Guarantor [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 0 0
Advertising expense 0 0
Income from operations 0 0
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0
Income Tax Expense (Benefit) 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0
Equity in Earnings (Loss) of Subsidiaries 50.9 28.3
Net income (loss) 50.9 28.3
Subsidiary Issuer [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 25.9 25.7
Advertising expense 0 0
Income from operations (25.9) (25.7)
Interest Expense (50.2) (72.2)
Net loss on extinguishments of long-term debt (5.4) (3.9)
Management Fee Income (Expense) 1.0 0.9
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest (80.5) (100.9)
Income Tax Expense (Benefit) 30.2 37.7
Income (Loss) before equity in earnings (loss) of subsidiaries (50.3) (63.2)
Equity in Earnings (Loss) of Subsidiaries 101.2 91.5
Net income (loss) 50.9 28.3
Guarantor Subsidiaries [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 2,518.1 2,289.8
Cost of sales 2,107.5 1,902.1
Gross Profit 410.6 387.7
Selling and administrative expenses 226.3 216.7
Advertising expense 27.8 29.6
Income from operations 156.5 141.4
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0.4 0.3
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 156.9 141.7
Income Tax Expense (Benefit) (58.9) (53.0)
Income (Loss) before equity in earnings (loss) of subsidiaries 98.0 88.7
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) 98.0 88.7
Non-Guarantor Subsidiaries [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 134.2 121.9
Cost of sales 119.6 107.6
Gross Profit 14.6 14.3
Selling and administrative expenses 8.7 9.1
Advertising expense 0.7 0.8
Income from operations 5.2 4.4
Interest Expense 0.1 0.1
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) (1.0) (0.9)
Other income (loss), net 0.1 0.1
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 4.4 3.7
Income Tax Expense (Benefit) (1.2) (0.9)
Income (Loss) before equity in earnings (loss) of subsidiaries 3.2 2.8
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) 3.2 2.8
Co-Issuer [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 0 0
Advertising expense 0 0
Income from operations 0 0
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0
Income Tax Expense (Benefit) 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) 0 0
Consolidating Adjustments [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross Profit 0 0
Selling and administrative expenses 0 0
Advertising expense 0 0
Income from operations 0 0
Interest Expense 0 0
Net loss on extinguishments of long-term debt 0 0
Management Fee Income (Expense) 0 0
Other income (loss), net 0 0
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 0 0
Income Tax Expense (Benefit) 0 0
Income (Loss) before equity in earnings (loss) of subsidiaries 0 0
Equity in Earnings (Loss) of Subsidiaries (152.1) (119.8)
Net income (loss) (152.1) (119.8)
Consolidated [Member]
   
Supplemental Guarantor Information [Line Items]    
Net sales 2,652.3 2,411.7
Cost of sales 2,227.1 2,009.7
Gross Profit 425.2 402.0
Selling and administrative expenses 260.9 251.5
Advertising expense 28.5 30.4
Income from operations 135.8 120.1
Interest Expense (50.1) (72.1)
Net loss on extinguishments of long-term debt (5.4) (3.9)
Management Fee Income (Expense) 0 0
Other income (loss), net 0.5 0.4
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 80.8 44.5
Income Tax Expense (Benefit) (29.9) (16.2)
Income (Loss) before equity in earnings (loss) of subsidiaries 50.9 28.3
Equity in Earnings (Loss) of Subsidiaries 0 0
Net income (loss) $ 50.9 $ 28.3