XML 38 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information -Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2014
Parent Guarantor [Member]
Dec. 31, 2013
Parent Guarantor [Member]
Mar. 31, 2013
Parent Guarantor [Member]
Dec. 31, 2012
Parent Guarantor [Member]
Mar. 31, 2014
Subsidiary Issuer [Member]
Dec. 31, 2013
Subsidiary Issuer [Member]
Mar. 31, 2013
Subsidiary Issuer [Member]
Dec. 31, 2012
Subsidiary Issuer [Member]
Mar. 31, 2014
Guarantor Subsidiaries [Member]
Dec. 31, 2013
Guarantor Subsidiaries [Member]
Mar. 31, 2013
Guarantor Subsidiaries [Member]
Dec. 31, 2012
Guarantor Subsidiaries [Member]
Mar. 31, 2014
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2013
Non-Guarantor Subsidiaries [Member]
Mar. 31, 2013
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2012
Non-Guarantor Subsidiaries [Member]
Mar. 31, 2014
Co-Issuer [Member]
Dec. 31, 2013
Co-Issuer [Member]
Mar. 31, 2013
Co-Issuer [Member]
Dec. 31, 2012
Co-Issuer [Member]
Mar. 31, 2014
Consolidating Adjustments [Member]
Dec. 31, 2013
Consolidating Adjustments [Member]
Mar. 31, 2013
Consolidating Adjustments [Member]
Dec. 31, 2012
Consolidating Adjustments [Member]
Mar. 31, 2014
Consolidated [Member]
Dec. 31, 2013
Consolidated [Member]
Mar. 31, 2013
Consolidated [Member]
Dec. 31, 2012
Consolidated [Member]
Supplemental Guarantor Information [Line Items]                                                                  
Cash and cash equivalents $ 306.7 $ 188.1 $ 188.1 $ 147.1 $ 37.9 $ 0 $ 0 $ 0 $ 0 $ 290.5 $ 196.5 $ 123.4 $ 48.0 $ 0 $ 0 $ 7.9 $ 0 $ 22.2 $ 14.0 $ 16.2 $ 9.8 $ 0 $ 0 $ 0 $ 0 $ (6.0) $ (22.4) $ (0.4) $ (19.9) $ 306.7 $ 188.1 $ 147.1 $ 37.9
Accounts receivable, net of allowance for doubtful accounts 1,335.0 1,451.0       0 0     0 0     1,255.2 1,375.9     79.8 75.1     0 0     0 0     1,335.0 1,451.0    
Merchandise inventory 388.4 382.0       0 0     0 0     384.1 378.9     4.3 3.1     0 0     0 0     388.4 382.0    
Miscellaneous receivables 164.5 146.3       0 0     50.5 49.9     107.6 91.0     6.4 5.4     0 0     0 0     164.5 146.3    
Prepaid expenses and other 53.3 46.1       0 0     14.5 10.7     37.1 33.4     4.5 5.1     0 0     (2.8) (3.1)     53.3 46.1    
Total current assets 2,247.9 2,213.5       0 0     355.5 257.1     1,784.0 1,879.2     117.2 102.7     0 0     (8.8) (25.5)     2,247.9 2,213.5    
Property and equipment, net 129.9 131.1       0 0     70.9 69.7     57.4 59.6     1.6 1.8     0 0     0 0     129.9 131.1    
Goodwill 2,219.1 2,220.3       0 0     751.9 751.9     1,439.0 1,439.0     28.2 29.4     0 0     0 0     2,219.1 2,220.3    
Other intangible assets, net 1,286.6 1,328.0       0 0     332.4 338.5     948.0 982.8     6.2 6.7     0 0     0 0     1,286.6 1,328.0    
Deferred financing costs, net 27.5 30.1       0 0     27.5 30.1     0 0     0 0     0 0     0 0     27.5 30.1    
Other assets 1.5 1.6       4.7 4.9     1.5 1.4     0 0.1     1.2 0.9     0 0     (5.9) (5.7)     1.5 1.6    
Investment from and advances to subsidiaries           750.1 706.8     2,820.6 2,909.4     0 0     0 0     0 0     (3,570.7) (3,616.2)     0 0    
Total assets 5,912.5 5,924.6       754.8 711.7     4,360.3 4,358.1     4,228.4 4,360.7     154.4 141.5     0 0     (3,585.4) (3,647.4)     5,912.5 5,924.6    
Accounts payable-trade 683.7 662.8       0 0     18.3 21.4     631.9 637.3     39.5 26.5     0 0     (6.0) (22.4)     683.7 662.8    
Accounts payable-inventory financing 250.2 256.6       0 0     0 0     250.2 256.6     0 0     0 0     0 0     250.2 256.6    
Current maturities of long-term debt 15.4 45.4       0 0     15.4 45.4     0 0     0 0     0 0     0 0     15.4 45.4    
Deferred revenue 93.6 94.8       0 0     0 0     89.4 89.9     4.2 4.9     0 0     0 0     93.6 94.8    
Accrued Expenses           0 0     212.4 163.5     157.2 175.1     8.8 7.5     0 0     (2.8) (3.1)     375.6 343.0    
Total current liabilities 1,418.5 1,402.6       0 0     246.1 230.3     1,128.7 1,158.9     52.5 38.9     0 0     (8.8) (25.5)     1,418.5 1,402.6    
Debt 3,157.0 3,205.8       0 0     3,157.0 3,205.8     0 0     0 0     0 0     0 0     3,157.0 3,205.8    
Deferred income taxes 540.8 563.5       0 0     169.2 178.3     374.8 388.4     1.5 1.6     0 0     (4.7) (4.8)     540.8 563.5    
Other liabilities 41.4 41.0       0 0     37.9 36.9     3.4 3.6     1.3 1.4     0 0     (1.2) (0.9)     41.4 41.0    
Total long-term liabilities 3,739.2 3,810.3       0 0     3,364.1 3,421.0     378.2 392.0     2.8 3.0     0 0     (5.9) (5.7)     3,739.2 3,810.3    
Total shareholders' equity (deficit) 754.8 711.7       754.8 711.7     750.1 706.8     2,721.5 2,809.8     99.1 99.6     0 0     (3,570.7) (3,616.2)     754.8 711.7    
Total liabilities and shareholders' equity (deficit) $ 5,912.5 $ 5,924.6       $ 754.8 $ 711.7     $ 4,360.3 $ 4,358.1     $ 4,228.4 $ 4,360.7     $ 154.4 $ 141.5     $ 0 $ 0     $ (3,585.4) $ (3,647.4)     $ 5,912.5 $ 5,924.6