XML 58 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents $ 188.1 $ 37.9 $ 99.9 $ 36.6
Accounts receivable, net of allowance for doubtful accounts 1,451.0 1,285.0    
Merchandise inventory 382.0 314.6    
Miscellaneous receivables 146.3 148.5    
Deferred income taxes 0 14.1    
Prepaid expenses and other 46.1 34.6    
Total current assets 2,213.5 1,834.7    
Property and equipment, net 131.1 142.7    
Goodwill 2,220.3 2,209.3 2,208.4  
Other intangible assets, net 1,328.0 1,478.5    
Deferred financing costs, net 30.1 53.2 68.5  
Other assets 1.6 1.6    
Total assets 5,924.6 5,720.0    
Accounts payable-trade 662.8 518.6    
Accounts payable-inventory financing 256.6 249.2    
Current maturities of long-term debt 45.4 40.0    
Deferred revenue 94.8 57.8    
Total current liabilities 1,402.6 1,168.2    
Debt 3,205.8 3,731.0    
Deferred income taxes 563.5 624.3    
Other liabilities 41.0 60.0    
Total long-term liabilities 3,810.3 4,415.3    
Total shareholders' (deficit) equity 711.7 136.5 (7.3) (43.5)
Total liabilities and shareholders' (deficit) equity 5,924.6 5,720.0    
Parent Guarantor [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes   0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 4.9 5.4    
Investments in and advances to subsidiaries 706.8 131.1    
Total assets 711.7 136.5    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Accrued interest   0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' (deficit) equity 711.7 136.5    
Total liabilities and shareholders' (deficit) equity 711.7 136.5    
Subsidiary Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 196.5 48.0 102.1 32.9
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 49.9 61.7    
Deferred income taxes   8.7    
Prepaid expenses and other 10.7 10.1    
Total current assets 257.1 128.5    
Property and equipment, net 69.7 73.9    
Goodwill 751.9 749.4    
Other intangible assets, net 338.5 348.6    
Deferred financing costs, net 30.1 53.2    
Other assets 1.4 1.1    
Investments in and advances to subsidiaries 2,909.4 2,946.0    
Total assets 4,358.1 4,300.7    
Accounts payable-trade 21.4 16.5    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 45.4 40.0    
Deferred revenue 0 0    
Accrued expenses 163.5 139.3    
Total current liabilities 230.3 195.8    
Debt 3,205.8 3,731.0    
Deferred income taxes 178.3 188.1    
Accrued interest   8.0    
Other liabilities 36.9 46.7    
Total long-term liabilities 3,421.0 3,973.8    
Total shareholders' (deficit) equity 706.8 131.1    
Total liabilities and shareholders' (deficit) equity 4,358.1 4,300.7    
Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 15.8 1.1
Accounts receivable, net of allowance for doubtful accounts 1,375.9 1,217.7    
Merchandise inventory 378.9 313.2    
Miscellaneous receivables 91.0 82.0    
Deferred income taxes   5.5    
Prepaid expenses and other 33.4 24.4    
Total current assets 1,879.2 1,642.8    
Property and equipment, net 59.6 66.2    
Goodwill 1,439.0 1,428.5    
Other intangible assets, net 982.8 1,121.7    
Deferred financing costs, net 0 0    
Other assets 0.1 0.4    
Investments in and advances to subsidiaries 0 0    
Total assets 4,360.7 4,259.6    
Accounts payable-trade 637.3 500.3    
Accounts payable-inventory financing 256.6 249.2    
Current maturities of long-term debt 0 0    
Deferred revenue 89.9 57.8    
Accrued expenses 175.1 157.4    
Total current liabilities 1,158.9 964.7    
Debt 0 0    
Deferred income taxes 388.4 440.0    
Accrued interest   0    
Other liabilities 3.6 4.0    
Total long-term liabilities 392.0 444.0    
Total shareholders' (deficit) equity 2,809.8 2,850.9    
Total liabilities and shareholders' (deficit) equity 4,360.7 4,259.6    
Non-Guarantor Subsidiaries [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 14.0 9.8 8.1 10.0
Accounts receivable, net of allowance for doubtful accounts 75.1 67.3    
Merchandise inventory 3.1 1.4    
Miscellaneous receivables 5.4 4.8    
Deferred income taxes   (0.1)    
Prepaid expenses and other 5.1 0.1    
Total current assets 102.7 83.3    
Property and equipment, net 1.8 2.6    
Goodwill 29.4 31.4    
Other intangible assets, net 6.7 8.2    
Deferred financing costs, net 0 0    
Other assets 0.9 0.6    
Investments in and advances to subsidiaries 0 0    
Total assets 141.5 126.1    
Accounts payable-trade 26.5 21.7    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 4.9 0    
Accrued expenses 7.5 5.9    
Total current liabilities 38.9 27.6    
Debt 0 0    
Deferred income taxes 1.6 1.7    
Accrued interest   0    
Other liabilities 1.4 1.7    
Total long-term liabilities 3.0 3.4    
Total shareholders' (deficit) equity 99.6 95.1    
Total liabilities and shareholders' (deficit) equity 141.5 126.1    
Co-Issuer [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes   0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets 0 0    
Investments in and advances to subsidiaries 0 0    
Total assets 0 0    
Accounts payable-trade 0 0    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Debt 0 0    
Deferred income taxes 0 0    
Accrued interest   0    
Other liabilities 0 0    
Total long-term liabilities 0 0    
Total shareholders' (deficit) equity 0 0    
Total liabilities and shareholders' (deficit) equity 0 0    
Consolidating Adjustments [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents (22.4) (19.9) (26.1) (7.4)
Accounts receivable, net of allowance for doubtful accounts 0 0    
Merchandise inventory 0 0    
Miscellaneous receivables 0 0    
Deferred income taxes   0    
Prepaid expenses and other (3.1) 0    
Total current assets (25.5) (19.9)    
Property and equipment, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Deferred financing costs, net 0 0    
Other assets (5.7) (5.9)    
Investments in and advances to subsidiaries (3,616.2) (3,077.1)    
Total assets (3,647.4) (3,102.9)    
Accounts payable-trade (22.4) (19.9)    
Accounts payable-inventory financing 0 0    
Current maturities of long-term debt 0 0    
Deferred revenue 0 0    
Accrued expenses (3.1) 0    
Total current liabilities (25.5) (19.9)    
Debt 0 0    
Deferred income taxes (4.8) (5.5)    
Accrued interest   0    
Other liabilities (0.9) (0.4)    
Total long-term liabilities (5.7) (5.9)    
Total shareholders' (deficit) equity (3,616.2) (3,077.1)    
Total liabilities and shareholders' (deficit) equity (3,647.4) (3,102.9)    
Consolidated [Member]
       
Supplemental Guarantor Information [Line Items]        
Cash and cash equivalents 188.1 37.9 99.9 36.6
Accounts receivable, net of allowance for doubtful accounts 1,451.0 1,285.0    
Merchandise inventory 382.0 314.6    
Miscellaneous receivables 146.3 148.5    
Deferred income taxes   14.1    
Prepaid expenses and other 46.1 34.6    
Total current assets 2,213.5 1,834.7    
Property and equipment, net 131.1 142.7    
Goodwill 2,220.3 2,209.3    
Other intangible assets, net 1,328.0 1,478.5    
Deferred financing costs, net 30.1 53.2    
Other assets 1.6 1.6    
Investments in and advances to subsidiaries 0 0    
Total assets 5,924.6 5,720.0    
Accounts payable-trade 662.8 518.6    
Accounts payable-inventory financing 256.6 249.2    
Current maturities of long-term debt 45.4 40.0    
Deferred revenue 94.8 57.8    
Accrued expenses 343.0 302.6    
Total current liabilities 1,402.6 1,168.2    
Debt 3,205.8 3,731.0    
Deferred income taxes 563.5 624.3    
Accrued interest   8.0    
Other liabilities 41.0 52.0    
Total long-term liabilities 3,810.3 4,415.3    
Total shareholders' (deficit) equity 711.7 136.5    
Total liabilities and shareholders' (deficit) equity $ 5,924.6 $ 5,720.0