XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 132.8 $ 119.0 $ 17.1
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 208.2 210.2 204.9
Equity-based compensation expense 46.6 22.1 19.5
Deferred income taxes (48.7) (56.3) (10.2)
Allowance for doubtful accounts 0 0 0.4
Amortization of deferred financing costs 8.8 13.6 15.7
Net loss (gain) on extinguishments of long-term debt 64.0 17.2 118.9
Realized loss on interest rate swap agreements 0 0 2.8
Mark to market loss on interest rate derivatives 0.1 0.9 4.2
Net loss (gain) on sale and disposals of assets 0 0.1 0.3
Other 1.6 0 (0.6)
Changes in assets and liabilities:      
Accounts receivable (170.8) (10.4) (183.4)
Merchandise inventory (67.5) 7.1 (29.0)
Other assets (10.1) (3.8) 50.3
Accounts payable-trade 146.1 0.8 (19.8)
Other current liabilities 64.1 (2.1) 39.6
Long-term liabilities (8.9) (1.0) (16.0)
Net cash provided by operating activities 366.3 317.4 214.7
Cash flows from investing activities:      
Capital expenditures (47.1) (41.4) (45.7)
Cash settlements on interest rate swap agreements 0 0 (6.6)
Premium payments on interest rate cap agreements 0 (0.3) (3.7)
Net cash used in investing activities (47.1) (41.7) (56.0)
Cash flows from financing activities:      
Proceeds from borrowings under revolving credit facility 63.0 289.0 1,295.0
Repayments of borrowings under revolving credit facility (63.0) (289.0) (1,483.2)
Repayments of long-term debt (51.1) (201.0) (132.0)
Proceeds from issuance of long-term debt 1,535.2 135.7 1,175.0
Payments to extinguish long-term debt (2,047.4) (243.2) (1,175.0)
Payments of debt financing costs (6.1) (2.1) (26.3)
Investment from CDW Holdings LLC 0 2.8 1.0
Net change in accounts payable-inventory financing 7.4 (29.5) 250.5
Payment of incentive compensation plan withholding taxes (24.1) 0 0
Net proceeds from issuance of common shares 424.7 0 0
Repurchase of common shares (0.2) (0.7) (0.4)
Dividends paid (7.3) 0 0
Excess tax benefits from equity-based compensation 0.6 0 0
Net cash used in financing activities (168.3) (338.0) (95.4)
Effect of exchange rate changes on cash and cash equivalents (0.7) 0.3 0
Net increase (decrease) in cash and cash equivalents 150.2 (62.0) 63.3
Cash and cash equivalents - beginning of period 37.9 99.9 36.6
Cash and cash equivalents - end of period 188.1 37.9 99.9
Supplementary disclosure of cash flow information:      
Interest paid, including cash settlements on interest rate swap agreements (267.6) (302.7) (332.9)
Taxes refunded (paid), net (82.5) (123.2) 20.9
Non-cash investing and financing activities:      
Capital expenditures accrued in accounts payable-trade $ 0.2 $ 0.5 $ 1.1