XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement Of Shareholders' (Deficit) Equity (USD $)
In Millions, except Share data
Total
Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Preferred Stock [Member]
Common Stock [Member]
Balance at at Dec. 31, 2010 $ (43.5) $ 2,165.3 $ (2,208.0) $ (2.2) $ 0 $ 1.4
Preferred Stock, Shares Issued         0  
Common Stock, Shares, Issued           144,900,000
Equity-based compensation expense 19.5 19.5 0 0 0 0
Stock Issued During Period, Shares, Equity-based compensation expense         0 0
Investment from CDW Holdings LLC 1.0 1.0 0 0 0 0
Stock Issued During Period, Shares, Investment from Parent         0 0
Repurchase of Class B Common Shares (0.4) 0 (0.4) 0 0 0
Treasury Stock, Shares, Acquired         0 0
Accrued charitable contribution related to the MPK Coworker Incentive Plan II, net of tax (1.1) (1.1) 0 0 0 0
Stock Issued During Period, Shares, Accrued Charitable Contribution related to the MPK Coworker Incentive Plan II         0 300,000
Net income (loss) 17.1 0 17.1 0 0 0
Stock Issued During Period, Shares, Net Income (Loss) Attributable to Parent         0 0
Reclassification of realized loss on interest rate swap agreements from accumulated other comprehensive loss to net income (loss), net of tax 1.9 0 0 1.9 0 0
Stock Issued During Period, Shares, Reclassification Adjustment from AOCI to Derivatives         0 0
Foreign currency translation adjustment (1.8) 0 0 (1.8) 0 0
Stock Issued During Period, Shares, Foreign Currency Translation Adjustment         0 0
Balance at at Dec. 31, 2011 (7.3) 2,184.7 (2,191.3) (2.1) 0 1.4
Preferred Stock, Shares Issued 0       0  
Preferred Stock, Value, Issued 0          
Common Stock, Value, Issued 1.4          
Common Stock, Shares, Issued 145,200,000         145,200,000
Equity-based compensation expense 22.1 22.1 0 0 0 0
Stock Issued During Period, Shares, Equity-based compensation expense         0 0
Investment from CDW Holdings LLC 2.8 2.8 0 0 0 0
Stock Issued During Period, Shares, Investment from Parent         0 0
Repurchase of Class B Common Shares (0.7) 0 (0.7) 0 0 0
Treasury Stock, Shares, Acquired         0 0
Accrued charitable contribution related to the MPK Coworker Incentive Plan II, net of tax (1.4) (1.4) 0 0 0 0
Stock Issued During Period, Shares, Accrued Charitable Contribution related to the MPK Coworker Incentive Plan II         0 300,000
MPK Coworker Incentive Plan II units withheld for taxes (0.5) (0.5) 0 0 0 0
Stock Issued During Period, Shares, Incentive Compensation Plan units withheld for taxes         0 0
Net income (loss) 119.0 0 119.0 0 0 0
Stock Issued During Period, Shares, Net Income (Loss) Attributable to Parent         0 0
Reclassification of realized loss on interest rate swap agreements from accumulated other comprehensive loss to net income (loss), net of tax 0          
Foreign currency translation adjustment 2.5 0 0 2.5 0 0
Stock Issued During Period, Shares, Foreign Currency Translation Adjustment         0 0
Balance at at Dec. 31, 2012 136.5 2,207.7 (2,073.0) 0.4 0 1.4
Preferred Stock, Shares Issued 0       0  
Preferred Stock, Value, Issued 0          
Common Stock, Value, Issued 1.7          
Common Stock, Shares, Issued 172,000,000         172,000,000
Equity-based compensation expense 46.6 46.6 0 0 0 0
Stock Issued During Period, Shares, Equity-based compensation expense         0 0
Stock Issued During Period, Value, New Issues 424.7 424.4 0 0 0 0.3
Stock Issued During Period, Shares, New Issues         0 26,800,000
Repurchase of Class B Common Shares (0.2) 0 (0.2) 0 0 0
Treasury Stock, Shares, Acquired         0 0
Dividends, Common Stock (7.3) 0 (7.3) 0 0 0
Stock Dividends, Shares         0 0
Reclassification to goodwill for accrued charitable contributions 9.4 9.4 0 0 0 0
Stock Issued During Period, Shares, Reclassification to Goodwill for accrued charitable contributions         0 0
MPK Coworker Incentive Plan II units withheld for taxes (24.1) 0 (24.1) 0 0 0
Stock Issued During Period, Shares, Incentive Compensation Plan units withheld for taxes         0 0
Net income (loss) 132.8 0 132.8 0 0 0
Stock Issued During Period, Shares, Net Income (Loss) Attributable to Parent         0 0
Reclassification of realized loss on interest rate swap agreements from accumulated other comprehensive loss to net income (loss), net of tax 0          
Foreign currency translation adjustment (6.7) 0 0 (6.7) 0 0
Stock Issued During Period, Shares, Foreign Currency Translation Adjustment         0 0
Balance at at Dec. 31, 2013 $ 711.7 $ 2,688.1 $ (1,971.8) $ (6.3) $ 0 $ 1.7